Return to District Map


Nebraska Department of Roads
Estimate Summary to Contractor
Vendor ID:1583 OMNI ENGINEERING, INC. AND SUBSIDIARIES
Contract ID:1570X
Estimate Number:0001
Pay Period End Date:08.02.2003
Contract Location:
STAPLEHURST SPUREstimate Type:PROG
Contractor:
OMNI ENGINEERING, INC. AND SUBSIDIARIESDate Let:11.14.2002
14012 GILES RDDate Awarded:11.21.2002
Date Contract Executed:12.06.2002
Date Notice to Proceed:12.06.2002
OMAHA NE 68138Date Work Began:
Phone:Date Physical Work Completed:
(402)895-6666Date Accepted:
Escrow Agent:
Surety Co:
UNIVERSAL SURETY COMPANY
Counties
SEWARD
Project Number PCT Fed State Project Number Description
12570 000  0.000 S-S80C(1007)  BITUMINOUS
Total to DatePrev to DateThis Estimate
Current Contract AmtTotal Earnings$128,325.10$.00$128,325.10
$336,460.25Stockpiled Materials$.00$.00$.00
Original Contract AmtGross Earnings$128,325.10$.00$128,325.10
$336,460.25Retainage$-1,283.25$.00$-1,283.25
Escrow Amount$.00$.00$.00
Percent CompleteSecurities Encumbered$.00$.00$.00
38.14%Net Earnings$127,041.85$.00$127,041.85
Liquidated Damages$.00$.00$.00
Incentives$.00$.00$.00
Disincentives$.00$.00$.00
Other Contract Adj$.00$.00$.00
Appl of Training Adj$.00$.00$.00
Training Rates Adj$.00$.00$.00
Fuel Adj$.00$.00$.00
Bituminous Adj$.00$.00$.00
Autopay Adj$.00$.00$.00
Gasoline Adj$.00$.00$.00
Other Adj$.00$.00$.00
Price Adj$.00$.00$.00
Substandard Item Adj$.00$.00$.00
Asphalt Adj$.00$.00$.00
Diesel Fuel Adj$.00$.00$.00
Petrol Adj$.00$.00$.00
Total for Adjustments$.00$.00$.00
Payment$127,041.85$.00$127,041.85
Project ManagerDiv. Head/Dist. Eng.
Sidiqi, Abdul08.05.2003Sklenar, Michael J08.06.2003
Constr. Estimate Eng.Materials Eng.
Bartos, Steve08.06.2003
Controller Div. Processed
Burling, Laurie08.06.2003
Detailed breakdown of stockpiled materials
Total remaining for contract:0.00
1. Contracted
2. Current
3. To date
Item Nbr        Item CodeUnit Price4. This Est
Item DescriptionUnitsQtyAmount
GROUP 9 BITUMINOUS
0001                          0001.08 0.501,800.000900.00
BARRICADE, TYPE II BDAY1,800.000900.00
0.0000.00
0.0000.00

0002                          0001.10 2.06136.000280.16
BARRICADE, TYPE III BDAY136.000280.16
26.00053.56
26.00053.56

0003                          0001.75 1.0384.00086.52
TEMPORARY SIGN DAY EACH84.00086.52
127.000130.81
127.000130.81

0004                          0001.90 0.511,224.000624.24
SIGN DAY EACH1,224.000624.24
494.000251.94
494.000251.94

0005                          0002.55 7.21372.7602,687.60
OVERLAY BROKEN LINES STA 372.7602,687.60
149.3601,076.89
149.3601,076.89

0006                          0002.60 7.21745.5205,375.20
OVERLAY SOLID LINES STA 745.5205,375.20
2.50018.03
2.50018.03

0007                          0003.10 179.3512.0002,152.20
FLAGGING DAY 12.0002,152.20
10.0001,793.50
10.0001,793.50

0008                          0003.20 203.026.0001,218.12
FURNISHING AND OPERATING PILOT VEHICLE DAY 6.0001,218.12
4.000812.08
4.000812.08

0009                          0010.04 514.691.000514.69
FIELD OFFICE EACH1.000514.69
0.0000.00
0.0000.00

0010                          0030.90 6,097.791.0006,097.79
MOBILIZATION LS 1.0006,097.79
0.0000.00
0.0000.00

0011                          1020.03 8.2437.000304.88
DELINEATOR, TYPE III EACH37.000304.88
0.0000.00
0.0000.00

0012                          1020.20 25.7318.000463.14
INSTALL CHEVRONS EACH18.000463.14
0.0000.00
0.0000.00

0013                          7530.48 437.492.000874.98
RAILROAD CROSSING SYMBOL PREFORMED PAVEMENT MARKING, TYPE 4 EACH2.000874.98
0.0000.00
0.0000.00

0014                          9000.75 15.09400.0006,036.00
ASPHALTIC CONCRETE FOR STATE MAINTENANCE PATCHING, TYPE TON 400.0006,036.00
SP4(0.375) 0.0000.00
0.0000.00

0015                          9005.00 24.101,000.00024,100.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE TON 1,000.00024,100.00
SP4(0.375) 0.0000.00
0.0000.00

0016                          9005.44 20.945,970.000125,011.80
ASPHALTIC CONCRETE, TYPE SP4(0.375) TON 5,970.000125,011.80
3,602.27075,431.53
3,602.27075,431.53

0017                          9020.94 209.2526.5005,545.13
PERFORMANCE GRADED BINDER (64-28) FOR STATE MAINTENANCEPATCHING TON 26.5005,545.13
0.0000.00
0.0000.00

0018                          9021.08 209.25493.440103,252.32
PERFORMANCE GRADED BINDER (64-28) TON 493.440103,252.32
212.95444,560.62
212.95444,560.62

0019                          9053.00 0.746,710.0004,965.40
TACK COAT GAL 6,710.0004,965.40
2,165.0001,602.10
2,165.0001,602.10

0020                          9110.01 34.2370.0002,396.10
RENTAL OF LOADER, FULLY OPERATED HOUR70.0002,396.10
0.0000.00
0.0000.00

0021                          9110.02 32.6870.0002,287.60
RENTAL OF MOTOR GRADER, FULLY OPERATED HOUR70.0002,287.60
0.0000.00
0.0000.00

0022                          9110.03 28.5170.0001,995.70
RENTAL OF DUMP TRUCK, FULLY OPERATED HOUR70.0001,995.70
0.0000.00
0.0000.00

0023                          9110.07 26.3170.0001,841.70
RENTAL OF SKID LOADER, FULLY OPERATED HOUR70.0001,841.70
0.0000.00
0.0000.00

0024                          9111.00 10.2990.000926.10
WATER MGAL90.000926.10
0.0000.00
0.0000.00

0025                          9170.00 57.65358.19620,650.00
EARTH SHOULDER CONSTRUCTION STA 358.19620,650.00
0.0000.00
0.0000.00

0026                          9179.23 1,029.388.9419,203.69
COLD MILLING, CLASS 3 STA 8.9419,203.69
2.5202,594.04
2.5202,594.04

0027                          9300.50 1,029.381.0001,029.38
ASPHALT PAVEMENT SMOOTHNESS TESTING LS 1.0001,029.38
0.0000.00
0.0000.00

0028                          L001.02 410.7210.1004,148.27
SEEDING, TYPE B ACRE10.1004,148.27
0.0000.00
0.0000.00

0029                          L032.75 64.8523.0001,491.55
MULCH TON 23.0001,491.55
0.0000.00
0.0000.00

GROUP 9 BITUMINOUSContracted336,460.25
Current336,460.25
In place128,325.10
This Estimate128,325.10

Totals for contractContracted336,460.25
Current336,460.25
In place128,325.10
This Estimate128,325.10