Return to District Map

	Nebraska Department of Roads
	Estimate Summary to Contractor
Vendor ID:	0013 DIAMOND ENGINEERING COMPANY/THE
Contract ID:	4017X
Estimate Number:	0024
Pay Period End Date:	05.01.2001

Contract Location:
DONIPHAN NORTH	Estimate Type:	PROG
Contractor:
DIAMOND ENGINEERING COMPANY/THE	Date Let:	10.21.1999
1521 W ANNA	Date Awarded:	10.28.1999
PO BOX 1327	Date Contract Executed:	11.04.1999
	Date Notice to Proceed:	11.04.1999
GRAND ISLAND NE 68802	Date Work Began:	11.15.1999
Phone:	Date Physical Work Completed:
(308)382-8362	Date Accepted:
Escrow Agent:
Surety Co:
EMPLOYERS INSURANCE OF WAUSAU A MUTUAL COMPANY

Counties
HALL

Project Number		PCT			Fed State Project Number		Description
42017 000B		0.000			EACNH-EACBH-34-4(127)		BR GDRL

		Total to Date	Prev to Date	This Estimate
Current Contract Amt	Total Earnings	$1,064,825.44	$1,059,371.44	$5,454.00
$1,091,873.57	Stockpiled Materials	$.00	$.00	$.00
Original Contract Amt	Gross Earnings	$1,064,825.44	$1,059,371.44	$5,454.00
$1,067,380.45	Retainage	$-10,648.25	$-10,593.71	$-54.54
	Escrow Amount	$.00	$.00	$.00
Percent Complete	Securities Encumbered	$.00	$.00	$.00
97.52%	Net Earnings	$1,054,177.19	$1,048,777.73	$5,399.46
	Liquidated Damages	-$534.00	$.00	-$534.00
	Incentives	$.00	$.00	$.00
	Disincentives	$.00	$.00	$.00
	Other Contract Adj	$.00	$.00	$.00
	Appl of Training Adj	$.00	$.00	$.00
	Training Rates Adj	$.00	$.00	$.00
	Fuel Adj	$.00	$.00	$.00
	Bituminous Adj	$.00	$.00	$.00
	Autopay Adj	$.00	$.00	$.00
	Gasoline Adj	$.00	$.00	$.00
	Other Adj	$.00	$.00	$.00
	Price Adj	$.00	$.00	$.00
	Substandard Item Adj	$.00	$.00	$.00
	Asphalt Adj	$.00	$.00	$.00
	Diesel Fuel Adj	$.00	$.00	$.00
	Petrol Adj	$.00	$.00	$.00
	Total for Adjustments	-$534.00	$.00	-$534.00
	Payment	$1,053,643.19	$1,048,777.73	$4,865.46
Project Manager			Div. Head/Dist. Eng.
Schmidt, Larry	05.01.2001		Meyer, Keith	05.01.2001
Constr. Estimate Eng.			Materials Eng.
Bartos, Steve	05.02.2001
Controller Div. Processed
Burling, Laurie	05.02.2001

		Detailed breakdown of stockpiled materials
		Total remaining for contract:	0.00

			1. Contracted
			2. Current
			3. To date
Item Nbr        Item Code	Unit Price		4. This Est
Item Description	Units	Qty	Amount
GROUP 6 BRIDGE AT STA. 232+22.759 LT.
0001                          0030.60	30,500.00	1.000	30,500.00
MOBILIZATION	LS	1.000	30,500.00
		1.000	30,500.00
		0.000	0.00
0002                          1101.00	7.70	433.000	3,334.10
REMOVE PAVEMENT	m2	433.000	3,334.10
		433.000	3,334.10
		0.000	0.00
0003                          1101.25	8.20	30.900	253.38
SAWING PAVEMENT	m	30.900	253.38
		14.600	119.72
		0.000	0.00
0004                          1102.00	6.25	502.000	3,137.50
REMOVE ASPHALT SURFACE	m2	502.000	3,137.50
		38.000	237.50
		0.000	0.00
0005                          3050.15	276.10	125.600	34,678.16
CONCRETE FOR PAVEMENT APPROACHES CLASS 47BD-30	m3	125.600	34,678.16
		125.600	34,678.16
		0.000	0.00
0006                          3051.10	1.42	8,440.000	11,984.80
EPOXY COATED REINFORCING STEEL FOR PAVEMENT APPROACHES	kg	8,440.000	11,984.80
		8,440.000	11,984.80
		0.000	0.00
0007                          6000.10	3,000.00	1.000	3,000.00
ABUTMENT NO.1 EXCAVATION	LS	1.000	3,000.00
		1.000	3,000.00
		0.000	0.00
0008                          6000.11	3,000.00	1.000	3,000.00
ABUTMENT NO.2 EXCAVATION	LS	1.000	3,000.00
		1.000	3,000.00
		0.000	0.00
0009                          6000.60	14,250.00	1.000	14,250.00
PIER NO.1 EXCAVATION	LS	1.000	14,250.00
		1.000	14,250.00
		0.000	0.00
0010                          6000.61	14,250.00	1.000	14,250.00
PIER NO.2 EXCAVATION	LS	1.000	14,250.00
		1.000	14,250.00
		0.000	0.00
0011                          6005.35	433.00	37.800	16,367.40
PRECOMPRESSED POLYURETHANE FOAM JOINT	m	37.800	16,367.40
		37.800	16,367.40
		0.000	0.00
0012                          6010.22	550.00	91.300	50,215.00
CLASS 47B-20 CONCRETE FOR BRIDGE	m3	91.300	50,215.00
		91.300	50,215.00
		0.000	0.00
0013                          6010.26	481.50	546.800	263,284.20
CLASS 47BD-30 CONCRETE FOR BRIDGE	m3	546.800	263,284.20
		546.800	263,284.20
		0.000	0.00
0014                          6011.11	75,000.00	1.000	75,000.00
PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE	LS	1.000	75,000.00
		1.000	75,000.00
		0.000	0.00
0015                          6030.00	138,000.00	1.000	138,000.00
PREPARATION OF BRIDGE	EACH	1.000	138,000.00
		1.000	138,000.00
		0.000	0.00
0016                          6080.00	8.76	1,154.000	10,109.04
STRUCTURAL STEEL FOR SUBSTRUCTURE	kg	1,154.000	10,109.04
		1,154.000	10,109.04
		0.000	0.00
0017                          6104.00	36.70	664.000	24,368.80
BROKEN CONCRETE RIPRAP	Mg	664.000	24,368.80
		664.000	24,368.80
		0.000	0.00
0018                          6131.50	1.42	56,389.000	80,072.38
EPOXY COATED REINFORCING STEEL	kg	56,389.000	80,072.38
		56,389.000	80,072.38
		0.000	0.00
0019                          6200.00	112.00	289.600	32,435.20
CONCRETE PILING	m	289.600	32,435.20
		289.600	32,435.20
		0.000	0.00
0020                          8091.00	45.00	81.000	3,645.00
GRANULAR BACKFILL	m3	81.000	3,645.00
		81.000	3,645.00
		0.000	0.00
0021                          9000.01	81.50	220.000	17,930.00
ASPHALTIC CONCRETE	Mg	220.000	17,930.00
		0.000	0.00
		0.000	0.00
070                           6617.00	1,500.00	0.000	0.00
ABUTMENT REPAIR	EACH	3.000	4,500.00
		3.000	4,500.00
		0.000	0.00
071                           6610.60	500.00	0.000	0.00
METAL BOND BREAKER	EACH	2.000	1,000.00
		2.000	1,000.00
		0.000	0.00
072                           3075.55	45.45	0.000	0.00
255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25	m2	59.130	2,687.46
		100.440	4,564.99
		0.000	0.00
GROUP 6 BRIDGE AT STA. 232+22.759 LT.		Contracted	829,814.96
		Current	838,002.42
		In place	818,916.29
		This Estimate	0.00
GROUP 6A BRIDGE AT STA. 232+22.759 RT.
0022                          0030.60	8,000.00	1.000	8,000.00
MOBILIZATION	LS	1.000	8,000.00
		1.000	8,000.00
		0.000	0.00
0023                          6004.50	246.00	43.000	10,578.00
EXPANSION JOINT	m	43.000	10,578.00
		43.000	10,578.00
		0.000	0.00
0024                          6010.28	632.50	141.820	89,701.15
CLASS 47BD-35 CONCRETE FOR BRIDGE	m3	141.820	89,701.15
		141.820	89,701.15
		0.000	0.00
0025                          6020.00	1.18	6,486.000	7,653.48
REINFORCING STEEL FOR BRIDGE	kg	6,486.000	7,653.48
		6,486.000	7,653.48
		0.000	0.00
0068                          6617.50	11,116.00	0.000	0.00
PIER REPAIR	EACH	1.000	11,116.00
		1.000	11,116.00
		0.000	0.00
GROUP 6A BRIDGE AT STA. 232+22.759 RT.		Contracted	115,932.63
		Current	127,048.63
		In place	127,048.63
		This Estimate	0.00
GROUP 7 GUARDRAIL
0026                          L020.00	5.00	1,083.000	5,415.00
EROSION CONTROL	m2	1,083.000	5,415.00
		1,083.000	5,415.00
		1,083.000	5,415.00
0027                          0030.70	2,500.00	1.000	2,500.00
MOBILIZATION	LS	1.000	2,500.00
		1.000	2,500.00
		0.000	0.00
0028                          1033.00	2,200.00	1.840	4,048.00
ROADWAY GRADING	StaM	1.840	4,048.00
		1.840	4,048.00
		0.000	0.00
0029                          7011.20	52.58	164.040	8,625.22
W-BEAM GUARDRAIL	m	164.040	8,625.22
		164.040	8,625.22
		0.000	0.00
0030                          7017.00	6.70	209.200	1,401.64
REMOVE GUARDRAIL	m	209.200	1,401.64
		209.200	1,401.64
		0.000	0.00
0031                          7020.00	1,050.00	4.000	4,200.00
BRIDGE APPROACH SECTIONS	EACH	4.000	4,200.00
		4.000	4,200.00
		0.000	0.00
0032                          7021.70	1,617.00	2.000	3,234.00
GUARDRAIL END TREATMENT, SRT-350	EACH	2.000	3,234.00
		2.000	3,234.00
		0.000	0.00
0033                          9188.50	27.50	748.000	20,570.00
SURFACING UNDER GUARDRAIL	m2	748.000	20,570.00
		757.000	20,817.50
		0.000	0.00
029                           7011.20	52.58	0.000	0.00
W-BEAM GUARDRAIL	m	-1.905	-100.16
		-1.905	-100.16
		0.000	0.00
037                           7011.20	52.58	0.000	0.00
W-BEAM GUARDRAIL	m	-1.905	-100.16
		-1.905	-100.16
		0.000	0.00
073                           7026.05	225.00	0.000	0.00
W-THRIE BEAM TRANSITION SECTION	EACH	1.000	225.00
		1.000	225.00
		0.000	0.00
074                           7026.05	225.00	0.000	0.00
W-THRIE BEAM TRANSITION SECTION	EACH	1.000	225.00
		1.000	225.00
		0.000	0.00
GROUP 7 GUARDRAIL		Contracted	49,993.86
		Current	50,243.53
		In place	50,491.04
		This Estimate	5,415.00
GROUP 10 GENERAL ITEMS
0034                          0001.08	0.50	12,033.000	6,016.50
BARRICADE, TYPE II	BDAY	12,033.000	6,016.50
		10,530.000	5,265.00
		0.000	0.00
0035                          0001.10	2.00	942.000	1,884.00
BARRICADE, TYPE III	BDAY	942.000	1,884.00
		3,007.000	6,014.00
		0.000	0.00
0036                          0001.30	2.25	628.000	1,413.00
TYPE B HIGH INTENSITY WARNING LIGHT	LDAY	628.000	1,413.00
		940.000	2,115.00
		0.000	0.00
0037                          0001.90	0.50	8,371.000	4,185.50
SIGN DAY	EACH	8,371.000	4,185.50
		12,906.000	6,453.00
		8.000	4.00
0038                          0002.30	3.00	300.000	900.00
PAVEMENT MARKING REMOVAL	m	2,060.000	6,180.00
		1,944.670	5,834.01
		0.000	0.00
0039                          0002.39	3.00	1,800.000	5,400.00
TEMPORARY PAVEMENT MARKING, TYPE II	m	3,560.000	10,680.00
		3,550.000	10,650.00
		0.000	0.00
0040                          0002.97	35.00	314.000	10,990.00
FLASHING ARROW PANEL	DAY	314.000	10,990.00
		420.000	14,700.00
		1.000	35.00
0041                          0003.10	200.00	60.000	12,000.00
FLAGGING	DAY	60.000	12,000.00
		0.000	0.00
		0.000	0.00
0042                          0003.51	29.00	550.000	15,950.00
INSTALL CONCRETE PROTECTION BARRIER	m	305.000	8,845.00
		477.050	13,834.45
		0.000	0.00
0043                          0003.58	3,500.00	2.000	7,000.00
INERTIAL BARRIER SYSTEM	EACH	2.000	7,000.00
		0.000	0.00
		0.000	0.00
0044                          0003.64	200.00	10.000	2,000.00
REPLACEMENT MODULE	EACH	10.000	2,000.00
		0.000	0.00
		0.000	0.00
0045                          0010.04	2,400.00	1.000	2,400.00
FIELD OFFICE	EACH	1.000	2,400.00
		0.000	0.00
		0.000	0.00
0046                          0030.00	1,500.00	1.000	1,500.00
MOBILIZATION	LS	1.000	1,500.00
		1.000	1,500.00
		0.000	0.00
069                           0001.46	0.25	0.000	0.00
REFLECTORIZED CONE	BDAY	5,940.000	1,485.00
		8,016.000	2,004.00
		0.000	0.00
GROUP 10 GENERAL ITEMS		Contracted	71,639.00
		Current	76,579.00
		In place	68,369.46
		This Estimate	39.00
Totals for contract		Contracted	1,067,380.45
		Current	1,091,873.58
		In place	1,064,825.42
		This Estimate	5,454.00