Return to District Map


Nebraska Department of Roads
Estimate Summary to Contractor
Vendor ID:0083 WERNER CONSTRUCTION, INC.
Contract ID:4587X
Estimate Number:0041
Pay Period End Date:10.23.2002
Contract Location:
MCCOOL JUNCTION - I-80Estimate Type:PROG
Contractor:
WERNER CONSTRUCTION, INC.Date Let:01.13.2000
129 E 2ND STDate Awarded:01.27.2000
PO BOX 1087Date Contract Executed:02.04.2000
Date Notice to Proceed:02.04.2000
HASTINGS NE 68902-1087Date Work Began:03.02.2000
Phone:Date Physical Work Completed:
(402)463-4545Date Accepted:
Escrow Agent:
Surety Co:
UNIVERSAL SURETY COMPANY
Counties
YORK
Project Number PCT Fed State Project Number Description
41587 000B  0.000 EACNH-81-2(122)  GR CP CULV BR GDRL ELEC
Total to DatePrev to DateThis Estimate
Current Contract AmtTotal Earnings$9,315,822.89$9,313,578.97$2,243.92
$9,595,421.32Stockpiled Materials$.00$.00$.00
Original Contract AmtGross Earnings$9,315,822.89$9,313,578.97$2,243.92
$8,855,105.62Retainage$-25,000.00$-25,000.00$.00
Escrow Amount$.00$.00$.00
Percent CompleteSecurities Encumbered$.00$.00$.00
97.09%Net Earnings$9,290,822.89$9,288,578.97$2,243.92
Liquidated Damages$.00$.00$.00
Incentives$.00$.00$.00
Disincentives$.00$.00$.00
Other Contract Adj$6,195.96$6,195.96$.00
Appl of Training Adj$.00$.00$.00
Training Rates Adj$.00$.00$.00
Fuel Adj$259.29$259.29$.00
Bituminous Adj$.00$.00$.00
Autopay Adj$.00$.00$.00
Gasoline Adj$.00$.00$.00
Other Adj$.00$.00$.00
Price Adj$.00$.00$.00
Substandard Item Adj$.00$.00$.00
Asphalt Adj$.00$.00$.00
Diesel Fuel Adj$271.64$271.64$.00
Petrol Adj$.00$.00$.00
Total for Adjustments$6,726.89$6,726.89$.00
Payment$9,297,549.78$9,295,305.86$2,243.92
Project ManagerDiv. Head/Dist. Eng.
Cuda, Bill10.23.2002Meyer, Keith10.24.2002
Constr. Estimate Eng.Materials Eng.
Bartos, Steve10.25.2002
Controller Div. Processed
Burling, Laurie10.25.2002
Detailed breakdown of stockpiled materials
Est Nbr:0005
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00433075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Initial Payment34,070.0419907
Coarse Aggregate
Total for estimate 0005:34,070.04
Est Nbr:0006
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00413075.41 230 mm CONCRETE PAVEMENT, CLASS 47B-25
S.P. Initial Payment7,684.0019945
47 B Coarse Aggregate
00423075.51 255 mm CONCRETE PAVEMENT, CLASS 47B-25
S.P. Initial Payment3,835.2019945
47 B Coarse Aggregate
00433075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Initial Payment38,336.9019945
Coarse Aggregate
S.P. Initial Payment12,868.1819988
Coarse Aggregate
Total for estimate 0006:62,724.28
Est Nbr:0007
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00433075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Initial Payment17,106.6220016
Coarse Aggregate
S.P. Initial Payment15,742.2720050
Coarse Aggregate
00589005.45 ASPHALTIC CONCRETE, TYPE SP4(12.5)
S.P. Initial Payment4,047.6831693
Drag Sand
S.P. Initial Payment6,737.4031754
Drag Sand
S.P. Initial Payment13,671.1131754
Drag Sand
Total for estimate 0007:57,305.08
Est Nbr:0008
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00413075.41 230 mm CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-3,062.6819945
47 B Coarse Aggregate
00433075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Initial Payment5,118.4920105
Coarse Aggregate
00589005.45 ASPHALTIC CONCRETE, TYPE SP4(12.5)
S.P. Initial Payment19,796.0031754
Drag Sand
S.P. Initial Payment12,463.1331921
Drag Sand
Total for estimate 0008:34,314.94
Est Nbr:0009
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00433075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Initial Payment12,071.5120132
Coarse Aggregate
00579005.23 ASPHALTIC CONCRETE, TYPE SPS
S.P. Initial Payment47,820.9373067
2A Gravel
00589005.45 ASPHALTIC CONCRETE, TYPE SP4(12.5)
S.P. Initial Payment23,549.8231985
Drag Sand
Total for estimate 0009:83,442.26
Est Nbr:0010
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00423075.51 255 mm CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-1,850.8019945
47 B Coarse Aggregate
00433075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Initial Payment48,851.2494883
00579005.23 ASPHALTIC CONCRETE, TYPE SPS
S.P. Initial Payment12,178.1794883
2A Gravel
00589005.45 ASPHALTIC CONCRETE, TYPE SP4(12.5)
S.P. Initial Payment2,684.641047606
Drag Sand
Total for estimate 0010:61,863.25
Est Nbr:0011
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00413075.41 230 mm CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-98.6119945
47 B Coarse Aggregate
00423075.51 255 mm CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-273.8119945
47 B Coarse Aggregate
00433075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-13,404.3919907
Coarse Aggregate
S.P. Adjustment-14,602.1694883
S.P. Initial Payment87,825.56000000
Dowel Bar Basket
S.P. Adjustment-13,827.52000000
Dowel Bar Basket
00589005.45 ASPHALTIC CONCRETE, TYPE SP4(12.5)
S.P. Initial Payment8,688.5632198
Drag Sand
S.P. Initial Payment2,653.4710279
Drag Sand
S.P. Initial Payment2,591.0010279
Drag Sand
Total for estimate 0011:59,552.10
Est Nbr:0012
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00433075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-20,665.6519907
Coarse Aggregate
S.P. Adjustment-38,336.9019945
Coarse Aggregate
S.P. Adjustment-1,902.5919988
Coarse Aggregate
S.P. Adjustment-34,249.0894883
S.P. Adjustment-62,827.74000000
Dowel Bar Basket
00589005.45 ASPHALTIC CONCRETE, TYPE SP4(12.5)
S.P. Initial Payment894.1010279
Drag Sand
S.P. Initial Payment844.301049453
Drag Sand
Total for estimate 0012:-156,243.56
Est Nbr:0013
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00433075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-10,965.5919988
Coarse Aggregate
S.P. Adjustment-17,106.6220016
Coarse Aggregate
S.P. Adjustment-15,742.2720050
Coarse Aggregate
S.P. Adjustment-1,486.4420105
Coarse Aggregate
S.P. Adjustment-11,171.96000000
Dowel Bar Basket
Total for estimate 0013:-56,472.88
Est Nbr:0014
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00433075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-3,632.0520105
Coarse Aggregate
S.P. Adjustment-12,071.5120132
Coarse Aggregate
Total for estimate 0014:-15,703.56
Est Nbr:0015
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00423075.51 255 mm CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-1,710.5919945
47 B Coarse Aggregate
00579005.23 ASPHALTIC CONCRETE, TYPE SPS
S.P. Adjustment-16,227.9273067
2A Gravel
Total for estimate 0015:-17,938.51
Est Nbr:0016
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00579005.23 ASPHALTIC CONCRETE, TYPE SPS
S.P. Adjustment-1,717.3473067
2A Gravel
00589005.45 ASPHALTIC CONCRETE, TYPE SP4(12.5)
S.P. Adjustment-2,794.5931693
Drag Sand
Total for estimate 0016:-4,511.93
Est Nbr:0027
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00413075.41 230 mm CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-1,680.4119945
47 B Coarse Aggregate
00579005.23 ASPHALTIC CONCRETE, TYPE SPS
S.P. Adjustment-3,052.1773067
2A Gravel
00589005.45 ASPHALTIC CONCRETE, TYPE SP4(12.5)
S.P. Adjustment-1,253.0931693
Drag Sand
S.P. Adjustment-6,737.4031754
Drag Sand
S.P. Adjustment-2,014.7531754
Drag Sand
Total for estimate 0027:-14,737.82
Est Nbr:0028
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00579005.23 ASPHALTIC CONCRETE, TYPE SPS
S.P. Adjustment-1,467.3773067
2A Gravel
00589005.45 ASPHALTIC CONCRETE, TYPE SP4(12.5)
S.P. Adjustment-11,656.3631754
Drag Sand
S.P. Adjustment-10,499.1631754
Drag Sand
Total for estimate 0028:-23,622.89
Est Nbr:0029
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00579005.23 ASPHALTIC CONCRETE, TYPE SPS
S.P. Adjustment-9,968.7273067
2A Gravel
00589005.45 ASPHALTIC CONCRETE, TYPE SP4(12.5)
S.P. Adjustment-9,296.8431754
Drag Sand
S.P. Adjustment-1,907.9731921
Drag Sand
Total for estimate 0029:-21,173.53
Est Nbr:0030
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00413075.41 230 mm CONCRETE PAVEMENT, CLASS 47B-25
S.P. Closure-2,842.3019945
47 B Coarse Aggregate
00579005.23 ASPHALTIC CONCRETE, TYPE SPS
S.P. Closure-15,387.4173067
2A Gravel
S.P. Closure-12,178.1794883
2A Gravel
00589005.45 ASPHALTIC CONCRETE, TYPE SP4(12.5)
S.P. Adjustment-7,558.3231921
Drag Sand
S.P. Closure-23,549.8231985
Drag Sand
S.P. Closure-2,684.641047606
Drag Sand
S.P. Closure-8,688.5632198
Drag Sand
S.P. Closure-2,653.4710279
Drag Sand
S.P. Closure-2,591.0010279
Drag Sand
S.P. Closure-894.1010279
Drag Sand
S.P. Closure-844.301049453
Drag Sand
Total for estimate 0030:-79,872.09
Est Nbr:0031
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00433075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment1.66000000
Dowel Bar Basket
00589005.45 ASPHALTIC CONCRETE, TYPE SP4(12.5)
S.P. Closure-2,996.8431921
Drag Sand
Total for estimate 0031:-2,995.18
Total remaining for contract:-0.00
1. Contracted
2. Current
3. To date
Item Nbr        Item CodeUnit Price4. This Est
Item DescriptionUnitsQtyAmount
GROUP 1 GRADING
0001                          L006.00 125.0035.0004,375.00
COVER CROP SEEDING ha 35.0004,375.00
22.4492,806.13
0.0000.00

0002                          L020.00 1.552,575.0003,991.25
EROSION CONTROL m2 2,575.0003,991.25
0.0000.00
0.0000.00

0003                          L020.01 5.509,984.00054,912.00
EROSION CONTROL, TYPE A m2 11,744.00064,592.00
15,873.30087,303.16
0.0000.00

0004                          L020.09 14.00569.0007,966.00
EROSION CONTROL, TYPE AAA m2 569.0007,966.00
478.5006,699.00
0.0000.00

0005                          L020.10 1.559,600.00014,880.00
EROSION CONTROL, TYPE HV m2 9,600.00014,880.00
3,328.0005,158.40
0.0000.00

0006                          L021.00 14.00378.0005,292.00
EROSION CHECKS BALE378.0005,292.00
61.000854.00
0.0000.00

0007                          L021.01 17.00654.00011,118.00
EROSION CHECKS, TYPE A BALE654.00011,118.00
888.00015,096.00
0.0000.00

0008                          L021.06 17.00144.0002,448.00
EROSION CHECKS, TYPE HV BALE144.0002,448.00
162.0002,754.00
0.0000.00

0009                          L021.10 17.0078.0001,326.00
EROSION CHECKS, TYPE ST BALE78.0001,326.00
0.0000.00
0.0000.00

0010                          L021.15 18.00114.0002,052.00
EROSION CHECKS, TYPE ST-HV BALE114.0002,052.00
0.0000.00
0.0000.00

0011                          L022.11 2.302,094.0004,816.20
FABRIC SILT FENCE-LOW POROSITY m 2,094.0004,816.20
2,154.6004,955.58
0.0000.00

0012                          L022.12 3.00394.0001,182.00
FABRIC SILT FENCE-HIGH POROSITY m 394.0001,182.00
0.0000.00
0.0000.00

0013                          0030.10 30,400.001.00030,400.00
MOBILIZATION LS 1.00030,400.00
1.00030,400.00
0.0000.00

0014                          1009.00 9,500.001.0009,500.00
GENERAL CLEARING AND GRUBBING LS 1.0009,500.00
1.0009,500.00
0.0000.00

0015                          1010.00 2.72221,507.000602,499.04
EXCAVATION m3 0.0000.00
0.0000.00
0.0000.00

0016                          1010.10 0.01226,460.0002,264.60
EXCAVATION, BORROW m3 226,460.0002,264.60
107,931.0001,079.31
0.0000.00

0017                          1011.00 1.757,110.00012,442.50
WATER kL 7,110.00012,442.50
2,074.8003,630.90
0.0000.00

0018                          1012.00 57.00110.0006,270.00
RIGHT-OF-WAY MARKERS EACH110.0006,270.00
90.0005,130.00
0.0000.00

0019                          1043.50 1.70417.000708.90
RIPRAP FILTER FABRIC m2 417.000708.90
638.9201,086.16
0.0000.00

0020                          1101.00 3.2526,012.00084,539.00
REMOVE PAVEMENT m2 27,244.35088,544.14
18,324.56059,554.82
0.0000.00

0021                          1102.00 2.1523,094.00049,652.10
REMOVE ASPHALT SURFACE m2 23,712.00050,980.80
26,880.04857,792.10
0.0000.00

0022                          1125.00 1,500.001.0001,500.00
CLEAR TRACT EACH1.0001,500.00
AT STA. 276+95 TO STA. 277+25 LT. 1.0001,500.00
0.0000.00

0023                          1701.24 40.00298.00011,920.00
600 mm DRIVEWAY CULVERT PIPE, TYPE 2,3,4,5,6,7 OR 8 m 262.00010,480.00
275.20011,008.00
0.0000.00

0024                          1701.36 70.0013.000910.00
900 mm DRIVEWAY CULVERT PIPE, TYPE 2,3,4,5,6,7 OR 8 m 0.0000.00
0.0000.00
0.0000.00

0025                          1703.42 95.0052.0004,940.00
1050 mm DRIVEWAY CULVERT PIPE, TYPE 2,3,4 OR 5 m 52.0004,940.00
52.0004,940.00
0.0000.00

0026                          6105.01 26.50142.0003,763.00
ROCK RIPRAP, TYPE A Mg 142.0003,763.00
134.6003,566.90
0.0000.00

0027                          6105.02 25.50331.0008,440.50
ROCK RIPRAP, TYPE B Mg 331.0008,440.50
293.3507,480.43
0.0000.00

0028                          7017.00 5.25402.4002,112.60
REMOVE GUARDRAIL m 402.4002,112.60
563.3302,957.49
0.0000.00

020                           1101.00 3.250.0000.00
REMOVE PAVEMENT m2 0.0000.00
Plkan Revion #2 0.0000.00
0.0000.00

021                           1102.00 2.150.0000.00
REMOVE ASPHALT SURFACE m2 0.0000.00
Plan Revision--2/28/01 0.0000.00
0.0000.00

0218                          1010.01 2.720.0000.00
EXCAVATION (ESTABLISHED QUANTITY) m3 221,507.000602,499.04
Excavation to Excavation(Establised Quantity) 221,507.000602,499.04
0.0000.00

0223                          9110.10 122.310.0000.00
RENTAL OF EXCAVATOR, FULLY OPERATED HOUR19.5002,385.05
19.5002,385.06
0.0000.00

0224                          9110.01 88.200.0000.00
RENTAL OF LOADER, FULLY OPERATED HOUR7.500661.50
7.500661.50
0.0000.00

0229                          1010.50 8.160.0000.00
REMOVAL OF UNSUITABLE MATERIAL m3 0.0000.00
0.0000.00
0.0000.00

0230                          1010.50 4.470.0000.00
REMOVAL OF UNSUITABLE MATERIAL m3 2,486.00011,112.42
Metric Spec 205.05, Para. 103 times the actual excavation unit price 1,962.0008,770.14
0.0000.00

0231                          1010.50 5.440.0000.00
REMOVAL OF UNSUITABLE MATERIAL m3 4,000.00021,760.00
Metric Spec 1010.5 Para. 10a2 times excavation unit price(2.72)---Sta. 326 to 336 4,115.00022,385.60
0.0000.00

0239                          0095.00 181.910.0000.00
ADDITIONAL FREIGHT COSTS LS 1.000181.91
1.000181.91
0.0000.00

0244                          9112.51 85.000.0000.00
TWO PARTY SURVEY CREW HOUR8.000680.00
Additional Survey Work 15.5001,317.50
0.0000.00

0247                          4765.03 12.590.0000.00
100 mm PERFORATED CORRUGATED POLYETHYLENE PIPE UNDERDRAIN m 11,918.800150,057.69
Revised----No Filter Fabric 11,794.000148,486.46
0.0000.00

0255                          9110.12 189.000.0000.00
RENTAL OF SCRAPER, FULLY OPERATED HOUR23.0004,347.00
23.0004,347.00
0.0000.00

0256                          0030.00 1.000
MOBILIZATION LS 2.0000.00
remobilization for additional work 1.000850.50
0.0000.00

4003                          1010.00 2.720.0000.00
EXCAVATION m3 4,814.00013,094.08
Additional 4,814.00013,094.08
0.0000.00

4004                          0030.30 1.000
MOBILIZATION LS 2.0000.00
Remobilization for additional work 1.000585.38
0.0000.00

4007                          1101.40 4,499.250.0000.00
REMOVE PAVEMENT LS 1.0004,499.25
Bridge Approach Removal 1.0004,499.25
0.0000.00

4015                          1701.24 28.1270.0000.00
600 mm DRIVEWAY CULVERT PIPE, TYPE 2,3,4,5,6,7 OR 8 m 36.0001,012.57
Delivered Not Placed 36.0001,012.57
0.0000.00

4016                          1701.36 60.1760.0000.00
900 mm DRIVEWAY CULVERT PIPE, TYPE 2,3,4,5,6,7 OR 8 m 18.0001,083.17
Delivered Not Placed 18.0001,083.17
0.0000.00

4021                          9110.11 110.250.0000.00
RENTAL OF BULLDOZER, FULLY OPERATED HOUR18.5002,039.63
18.5002,039.63
0.0000.00

4022                          0030.02 420.000.0000.00
REMOBILIZATION LS 1.000420.00
1.000420.00
0.0000.00

4032                          L022.00 4.030.0000.00
FABRIC SILT CHECKS m 695.0002,800.85
387.2001,560.42
0.0000.00

4033                          L020.00 1.680.0000.00
EROSION CONTROL m2 10,950.00018,396.00
S-75 7,669.00012,883.92
0.0000.00

GROUP 1 GRADINGContracted946,220.69
Current1,194,851.52
In place1,154,315.51
This Estimate0.00

GROUP 3 CONCRETE PAVEMENT
0029                          0030.30 174,000.001.000174,000.00
MOBILIZATION LS 1.000174,000.00
1.000174,000.00
0.0000.00

0030                          1020.01 7.00318.0002,226.00
DELINEATOR, TYPE I EACH318.0002,226.00
367.0002,569.00
0.0000.00

0031                          2001.00 14.95240.0003,588.00
GRAVEL SURFACE COURSE m3 219.0003,274.05
55.545830.40
0.0000.00

0032                          2009.10 495.004.7002,326.50
GRAVEL EMBEDMENT StaM4.7002,326.50
0.0000.00
0.0000.00

0033                          2020.00 7.5033.000247.50
SPECIAL SURFACE COURSE FOR MAILBOX TURNOUTS m2 33.000247.50
0.0000.00
0.0000.00

0034                          2021.00 50.007.000350.00
MAILBOX POST EACH7.000350.00
4.000200.00
0.0000.00

0035                          3017.40 30.0063.0001,890.00
CONCRETE CLASS 47B-20 MEDIAN SURFACING m2 63.0001,890.00
81.0802,432.40
0.0000.00

0036                          3040.11 144.0011.9001,713.60
CONCRETE PAVEMENT REPAIR, TYPE A, FULL DEPTH m2 11.9001,713.60
0.0000.00
0.0000.00

0037                          3040.12 107.00190.70020,404.90
CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH m2 190.70020,404.90
66.2487,088.54
0.0000.00

0038                          3040.13 92.00309.30028,455.60
CONCRETE PAVEMENT REPAIR, TYPE C, FULL DEPTH m2 309.30028,455.60
1,401.119128,902.94
22.4042,061.17

0039                          3040.18 127.0066.0008,382.00
CONCRETE PAVEMENT REPAIR, TYPE A, PARTIAL DEPTH m2 66.0008,382.00
14.9321,896.36
0.0000.00

0040                          3041.25 535.0041.00021,935.00
BITUMINOUS PATCHING Mg 41.00021,935.00
15.1308,094.55
0.0000.00

0041                          3075.41 30.574,174.000127,599.18
230 mm CONCRETE PAVEMENT, CLASS 47B-25 m2 4,174.000127,599.18
2,629.30180,377.72
0.0000.00

0042                          3075.51 34.951,876.00065,566.20
255 mm CONCRETE PAVEMENT, CLASS 47B-25 m2 1,876.00065,566.20
5,017.648175,366.80
0.0000.00

0043                          3075.55 26.2894,621.0002,486,639.88
255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25 m2 95,564.0002,511,421.92
95,650.4902,513,694.87
0.0000.00

0044                          3089.25 38.141,275.00048,628.50
TEMPORARY SURFACING m2 1,275.00048,628.50
1,573.17060,000.70
0.0000.00

0045                          3221.05 92.001,567.200144,182.40
CONCRETE PAVEMENT, CLASS PR-25 m2 1,567.200144,182.40
JOINT REPAIR 1,697.901156,206.89
0.0000.00

0046                          3300.50 3,000.001.0003,000.00
PORTLAND CEMENT CONCRETE SMOOTHNESS TESTING LS 1.0003,000.00
1.0003,000.00
0.0000.00

0047                          4763.26 250.0013.0003,250.00
UNDERDRAIN HEADWALL EACH13.0003,250.00
0.0000.00
0.0000.00

0048                          4765.03 8.9013,217.800117,638.42
100 mm PERFORATED CORRUGATED POLYETHYLENE PIPE UNDERDRAIN m 0.0000.00
0.0000.00
0.0000.00

0049                          4765.04 8.9095.100846.39
100 mm NONPERFORATED CORRUGATED POLYETHYLENE PIPE UNDERDRAIN m 0.0000.00
0.0000.00
0.0000.00

0050                          7550.03 1.2917,900.00023,091.00
100 mm YELLOW EPOXY PAVEMENT MARKING m 17,900.00023,091.00
18,716.74024,144.59
0.0000.00

0051                          7550.04 1.2922,500.00029,025.00
100 mm WHITE EPOXY PAVEMENT MARKING m 22,500.00029,025.00
23,443.38030,241.96
0.0000.00

0052                          7550.12 3.86300.0001,158.00
300 mm WHITE EPOXY PAVEMENT MARKING m 300.0001,158.00
45.000173.70
0.0000.00

0053                          8029.04 4.64109,701.000509,012.64
AGGREGATE FOUNDATION COURSE 100 mm m2 98,051.850454,960.58
89,787.150416,612.37
0.0000.00

0054                          8111.00 220.00313.15568,894.10
SHOULDER SUBGRADE PREPARATION StaM263.88558,054.70
276.81660,899.52
0.0000.00

0055                          9000.75 18.57100.0001,857.00
ASPHALTIC CONCRETE FOR STATE MAINTENANCE PATCHING, TYPE Mg 100.0001,857.00
SPS 322.6725,992.01
0.0000.00

0056                          9005.00 28.57100.0002,857.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE Mg 100.0002,857.00
SPS 294.6358,417.72
0.0000.00

0057                          9005.23 18.5722,920.000425,624.40
ASPHALTIC CONCRETE, TYPE SPS Mg 28,980.000538,158.60
28,797.549534,770.50
0.0000.00

0058                          9005.45 26.2025,420.000666,004.00
ASPHALTIC CONCRETE, TYPE SP4(12.5) Mg 27,092.000709,810.40
21,909.678574,033.56
0.0000.00

0059                          9009.00 3.904,660.00018,174.00
PLACEMENT OF ASPHALTIC CONCRETE FOR DRIVEWAYS ANDINTERSECTIONS m2 4,660.00018,174.00
4,596.49317,926.32
0.0000.00

0060                          9020.92 174.005.300922.20
PERFORMANCE GRADED BINDER (58-28) FOR STATE MAINTENANCEPATCHING Mg 5.300922.20
9.0871,581.13
0.0000.00

0061                          9021.03 174.001,220.060212,290.44
PERFORMANCE GRADED BINDER (58-28) Mg 1,547.300269,230.20
944.497164,342.49
0.0000.00

0062                          9021.08 217.001,321.840286,839.28
PERFORMANCE GRADED BINDER (64-28) Mg 1,412.840306,586.28
879.163190,778.39
0.0000.00

0063                          9030.00 13.00148.0001,924.00
CONSTRUCTING ASPHALTIC CONCRETE CURB m 0.0000.00
0.0000.00
0.0000.00

0064                          9034.00 2.505,744.00014,360.00
PREPARATION OF INTERSECTIONS AND DRIVEWAYS m2 5,744.00014,360.00
4,047.57910,118.95
0.0000.00

0065                          9053.00 0.2588,940.00022,235.00
TACK COAT L 89,100.00022,275.00
115,958.00028,989.50
0.0000.00

0066                          9111.00 2.003,592.0007,184.00
WATER kL 3,592.0007,184.00
2,537.1505,074.30
0.0000.00

0067                          9140.00 100.00257.39025,739.00
JOINT SEALING - ASPHALT TO CONCRETE StaM306.39030,639.00
268.56426,856.40
0.0000.00

0068                          9170.00 350.0024.4298,550.15
EARTH SHOULDER CONSTRUCTION StaM73.69925,794.65
72.52625,384.10
0.0000.00

0069                          9173.20 0.67120,697.00080,866.99
SUBGRADE PREPARATION m2 121,626.00081,489.42
113,775.30076,229.43
0.0000.00

0070                          9185.75 38.00374.00014,212.00
RUMBLE STRIPS StaM374.00014,212.00
341.34012,970.92
0.0000.00

0071                          9188.50 25.00532.00013,300.00
SURFACING UNDER GUARDRAIL m2 532.00013,300.00
460.38611,509.65
0.0000.00

0072                          9300.01 25.004.000100.00
ASPHALT CONCRETE THICKNESS CORE EACH4.000100.00
0.0000.00
0.0000.00

0073                          9300.50 3,000.001.0003,000.00
ASPHALT PAVEMENT SMOOTHNESS TESTING LS 1.0003,000.00
1.0003,000.00
0.0000.00

0225                          2018.00 18.190.0000.00
CRUSHED CONCRETE FOR TEMPORARY SURFACING Mg 1,507.39027,419.42
1,507.39027,419.42
0.0000.00

0232                          3014.00 64.580.0000.00
COMBINATION CONCRETE CURB AND GUTTER m 187.20012,089.38
Curb and Gutter(concrete) 187.20012,089.38
0.0000.00

0242                          1500.18 151.5810.0000.00
INSTALLING 450 mm CORRUGATED METAL PIPE m 42.6836,469.93
42.6836,469.93
0.0000.00

0243                          9000.01 58.6960.0000.00
ASPHALTIC CONCRETE Mg 33.1101,943.42
Additional 33.1101,943.42
0.0000.00

0248                          4765.04 12.590.0000.00
100 mm NONPERFORATED CORRUGATED POLYETHYLENE PIPE UNDERDRAIN m 95.1001,197.31
Revised---No Filter Fabric 473.8005,965.14
0.0000.00

0249                          4765.04 14.090.0000.00
100 mm NONPERFORATED CORRUGATED POLYETHYLENE PIPE UNDERDRAIN m 1,299.00018,302.91
Revised----With Filter Fabric 1,294.00018,232.46
0.0000.00

0254                          3300.60 1.1350.0000.00
SMOOTHNESS INCENTIVE - CONCRETE PAVEMENT m2 0.0000.00
Pay Factor 104.32% 0.0000.00
0.0000.00

043                           3075.55 26.280.0000.00
255mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25 m2 0.0000.00
Plan Revision #2 0.0000.00
0.0000.00

053                           8029.04 4.640.0000.00
FOUNDATION COURSE (REGULAR) 100 mm m2 0.0000.00
Plan Revision #2 0.0000.00
0.0000.00

054                           8111.00 220.000.0000.00
SHOULDER SUBGRADE PREPARATION StaM0.0000.00
Plan Revision #2 0.0000.00
0.0000.00

057                           9005.23 18.570.0000.00
ASPHALTIC CONCRETE, TYPE SPS Mg 0.0000.00
Plan Revision #2 0.0000.00
0.0000.00

058                           9005.45 26.200.0000.00
ASPHALTIC CONCRETE, TYPE SP4(12.5) Mg 0.0000.00
Plan Revision #2 0.0000.00
0.0000.00

061                           9021.03 174.000.0000.00
PERFORMANCE GRADED BINDER (58-28) Mg 0.0000.00
Plan Revision #2 0.0000.00
0.0000.00

062                           9021.08 217.000.0000.00
PERFORMANCE GRADED BINDER (64-28) Mg 0.0000.00
Plan Revision #2 0.0000.00
0.0000.00

067                           9140.00 100.000.0000.00
JOINT SEALING StaM0.0000.00
Plan Revision #2 0.0000.00
0.0000.00

068                           9170.00 350.000.0000.00
EARTH SHOULDER CONSTRUCTION StaM0.0000.00
Plan Revision #2 0.0000.00
0.0000.00

069                           9173.20 0.670.0000.00
SUBGRADE PREPARATION m2 0.0000.00
Plan Revision #2 0.0000.00
0.0000.00

4005                          0030.00 1.000
MOBILIZATION LS 2.0000.00
Remobilization for additional work 1.000440.00
0.0000.00

4006                          3008.05 8.000.0000.00
TIE BAR EACH96.000768.00
96.000768.00
0.0000.00

4012                          2010.03 29.400.0000.00
CRUSHED ROCK SURFACE COURSE Mg 57.0201,676.39
57.0201,676.39
0.0000.00

4017                          8029.76 3.160.0000.00
FOUNDATION COURSE (BITUMINOUS) m2 12,592.15039,791.19
12,592.15039,791.19
0.0000.00

4018                          9170.00 150.000.0000.00
EARTH SHOULDER CONSTRUCTION StaM51.8907,783.50
Inside Shoulder 51.8907,783.50
0.0000.00

4019                          1010.10 2.620.0000.00
EXCAVATION, BORROW m3 3,000.0007,860.00
Additional Earth Shoulder 4,467.00011,703.54
0.0000.00

4020                          3999.80 1,084.560.0000.00
PREPARATION OF SURFACE LS 1.0001,084.56
1.0001,084.56
0.0000.00

4027                          4043.00 10.980.0000.00
REMOVE CULVERT PIPE m 42.683468.66
42.683468.66
0.0000.00

4028                          3300.60 1.030.0000.00
SMOOTHNESS INCENTIVE - CONCRETE PAVEMENT m2 89,330.40092,010.31
103.92% Factor 89,330.40092,010.31
0.0000.00

4029                          9300.60 0.970.0000.00
SMOOTHNESS INCENTIVE-ASPHALTIC CONCRETE Mg 4,227.9154,101.08
1.0369%---Factor 4,298.3804,169.43
0.0000.00

4030                          9300.64 8.010.0000.00
SMOOTHNESS INCENTIVE-ASPHALT CEMENT Mg 186.0281,490.08
1.0369 Factor 189.1291,514.92
0.0000.00

4031                          9300.56 0.9930.0000.00
SUPERPAVE QUALITY INCENTIVE Mg 21,909.67821,756.31
Incentive--SP-4--Air Voids 21,909.67821,756.31
0.0000.00

4034                          1102.00 7.000.0000.00
REMOVE ASPHALT SURFACE m2 70.200491.40
74.500521.50
0.0000.00

4035                          9173.20 4.000.0000.00
SUBGRADE PREPARATION m2 192.400769.60
187.300749.20
0.0000.00

4036                          9005.30 39.740.0000.00
ASPHALTIC CONCRETE, TYPE SP2(12.5) Mg 114.0004,530.36
121.2864,819.91
0.0000.00

4038                          9021.10 190.000.0000.00
PERFORMANCE GRADED BINDER (64-22) Mg 6.1001,159.00
6.6341,260.46
0.0000.00

4039                          0002.97 30.000.0000.00
FURNISHING AND OPERATING FLASHING ARROW PANEL DAY 3.00090.00
3.00090.00
0.0000.00

4040                          0030.00 1.000
MOBILIZATION LS 2.0000.00
Re-Mobilization 1.0001,575.00
0.0000.00

4041                          6960.01 182.750.0000.00
ADDITIONAL LS 1.000182.75
Asphalt Cores 1.000182.75
1.000182.75

GROUP 3 CONCRETE PAVEMENTContracted5,700,090.27
Current6,050,542.95
In place5,809,194.06
This Estimate2,243.92

GROUP 4 CULVERTS
0074                          P120.24 112.4440.0004,497.60
600 mm CULVERT PIPE, TYPE 2 m 40.0004,497.60
40.0004,497.60
0.0000.00

0075                          P120.36 169.52187.00031,700.24
900 mm CULVERT PIPE, TYPE 2 m 76.00012,883.52
73.90012,527.53
0.0000.00

0076                          P120.48 252.1716.5004,160.80
1200 mm CULVERT PIPE, TYPE 2 m 16.5004,160.80
22.4005,648.61
0.0000.00

0077                          P120.54 400.0026.00010,400.00
1350 mm CULVERT PIPE, TYPE 2 m 26.00010,400.00
26.82010,728.00
0.0000.00

0078                          P120.66 565.0080.00045,200.00
1650 mm CULVERT PIPE, TYPE 2 m 28.00015,820.00
27.50015,537.50
0.0000.00

0079                          P200.48 252.1762.50015,760.63
1200 mm CULVERT PIPE, TYPE 2 OR 5 m 62.50015,760.63
62.20015,684.97
0.0000.00

0080                          P400.18 82.83671.00055,578.93
450 mm CULVERT PIPE, TYPE 2,5,7 OR 8 m 718.00059,471.94
721.05059,724.57
0.0000.00

0081                          P400.24 101.7748.5004,935.85
600 mm CULVERT PIPE, TYPE 2,5,7 OR 8 m 48.5004,935.85
39.0803,977.17
0.0000.00

0082                          P400.30 139.0820.0002,781.60
750 mm CULVERT PIPE, TYPE 2,5,7 OR 8 m 20.0002,781.60
20.1302,799.68
0.0000.00

0083                          P400.36 180.2416.6002,991.98
900 mm CULVERT PIPE, TYPE 2,5,7 OR 8 m 16.6002,991.98
0.0000.00
0.0000.00

0084                          P402.15 65.2847.0003,068.16
375 mm CULVERT PIPE, TYPE 3,4,5 OR 6 m 47.0003,068.16
52.2003,407.62
0.0000.00

0085                          0030.40 8,000.001.0008,000.00
MOBILIZATION LS 1.0008,000.00
1.0008,000.00
0.0000.00

0086                          1043.50 2.00373.000746.00
RIPRAP FILTER FABRIC m2 373.000746.00
63.050126.10
0.0000.00

0087                          4004.50 3.00190.000570.00
CAST IRON GRATE AND FRAME kg 190.000570.00
190.000570.00
0.0000.00

0088                          4016.00 4,150.001.0004,150.00
MANHOLE EACH1.0004,150.00
AT STA. 271+20 1.0004,150.00
0.0000.00

0089                          4035.00 75.0018.0001,350.00
REMOVE FLARED-END SECTION EACH18.0001,350.00
10.000750.00
0.0000.00

0090                          4040.00 50.003.000150.00
REMOVE HEADWALLS FROM CULVERTS EACH3.000150.00
3.000150.00
0.0000.00

0091                          4045.00 2,500.001.0002,500.00
REMOVE STRUCTURE EACH1.0002,500.00
AT STA. A302+07.2 1.0002,500.00
0.0000.00

0092                          4050.01 6.502,285.00014,852.50
EXCAVATION FOR PIPE, PIPE-ARCH CULVERTS, AND HEADWALLS m3 2,343.00015,229.50
2,358.00015,327.00
0.0000.00

0093                          4051.01 9.50852.0008,094.00
EXCAVATION FOR BOX CULVERTS m3 852.0008,094.00
852.0008,094.00
0.0000.00

0094                          4101.06 324.00126.74041,063.76
CLASS 47B-20 OR AX-20 CONCRETE FOR BOX CULVERT m3 126.74041,063.76
126.74041,063.76
0.0000.00

0095                          4105.59 655.0017.70011,593.50
CLASS 47B-20 CONCRETE FOR INLET AND JUNCTION BOX m3 18.86012,353.30
19.80012,969.00
0.0000.00

0096                          4107.07 655.003.0501,997.75
CLASS 47B-20 OR AX-20 CONCRETE FOR CONCRETE COLLARS m3 3.0501,997.75
2.2801,493.40
0.0000.00

0097                          4130.06 784.001.3001,019.20
CLASS 47B-20 OR AX-20 CONCRETE FOR PIPE CULVERT PLUG m3 1.3001,019.20
1.4601,144.64
0.0000.00

0098                          4151.00 1.109,903.00010,893.30
REINFORCING STEEL FOR BOX CULVERT kg 9,903.00010,893.30
9,903.00010,893.31
0.0000.00

0099                          4155.50 2.00823.0001,646.00
REINFORCING STEEL FOR INLET AND JUNCTION BOX kg 895.0001,790.00
891.0001,782.00
0.0000.00

0100                          4157.00 2.0086.000172.00
REINFORCING STEEL FOR COLLARS kg 86.000172.00
55.000110.00
0.0000.00

0101                          4310.15 155.006.000930.00
375 mm FLARED-END SECTION EACH6.000930.00
6.000930.00
0.0000.00

0102                          4310.18 288.0028.0008,064.00
450 mm FLARED-END SECTION EACH33.0009,504.00
33.0009,504.00
0.0000.00

0103                          4310.24 350.008.0002,800.00
600 mm FLARED-END SECTION EACH6.0002,100.00
4.0001,400.00
0.0000.00

0104                          4310.30 400.002.000800.00
750 mm FLARED-END SECTION EACH2.000800.00
2.000800.00
0.0000.00

0105                          4310.36 600.008.0004,800.00
900 mm FLARED-END SECTION EACH8.0004,800.00
6.0003,600.00
0.0000.00

0106                          4310.48 825.004.0003,300.00
1200 mm FLARED-END SECTION EACH2.0001,650.00
2.0001,650.00
0.0000.00

0107                          4310.54 1,100.001.0001,100.00
1350 mm FLARED-END SECTION EACH1.0001,100.00
1.0001,100.00
0.0000.00

0108                          4310.66 1,650.002.0003,300.00
1650 mm FLARED-END SECTION EACH2.0003,300.00
2.0003,300.00
0.0000.00

0109                          4670.05 95.00114.00010,830.00
CULVERT SANDFILL m3 114.00010,830.00
114.00010,830.00
0.0000.00

0110                          4850.36 554.00111.00061,494.00
JACKING 900 mm CULVERT PIPE, TYPE m 111.00061,494.00
2 114.44063,399.76
0.0000.00

0111                          4850.66 1,350.0052.00070,200.00
JACKING 1650 mm CULVERT PIPE, TYPE m 52.00070,200.00
2 51.70069,795.00
0.0000.00

0112                          6105.02 30.00471.00014,130.00
ROCK RIPRAP, TYPE B Mg 471.00014,130.00
81.0302,430.90
0.0000.00

0221                          4451.36 201.260.0000.00
900 mm REINFORCED CONCRETE PIPE CLASS IV m 111.00022,339.86
114.40023,024.14
0.0000.00

0222                          4451.66 665.050.0000.00
1650 mm REINFORCED CONCRETE PIPE CLASS IV m 52.00034,582.60
51.70034,383.09
0.0000.00

0227                          4030.08 367.500.0000.00
REMOVE AND RELAYING EACH3.0001,102.50
1200mm Flared End Section 3.0001,102.50
0.0000.00

0228                          4030.08 210.000.0000.00
REMOVE AND RELAYING EACH4.000840.00
600 mm Flared End Section 4.000840.00
0.0000.00

0240                          4100.05 745.500.0000.00
CLASS 47B OR AX CONCRETE FOR HEADWALL m3 1.4101,051.16
1.4101,051.16
0.0000.00

0241                          4150.00 2.360.0000.00
REINFORCING STEEL FOR HEADWALL kg 20.00047.20
63.000148.68
0.0000.00

080                           P400.18 82.830.0000.00
450 mm CULVERT PIPE, TYPE 2,5,7 OR 8 m 0.0000.00
Plan Revision #2 0.0000.00
0.0000.00

092                           4050.01 6.500.0000.00
EXCAVATION FOR PIPE, PIPE-ARCH CULVERT, AND HEADWALL m3 0.0000.00
Plan Revision #2 0.0000.00
0.0000.00

095                           4105.59 655.000.0000.00
CLASS 47B-20 CONCRETE FOR INLET AND JUNCTION BOX m3 0.0000.00
Plan Revision #2 0.0000.00
0.0000.00

099                           4155.50 2.000.0000.00
REINFORCING STEEL FOR INLET AND JUNCTION BOX kg 0.0000.00
Plan Revision #2 0.0000.00
0.0000.00

102                           4310.18 288.000.0000.00
450 mm FLARED END SECTION EACH0.0000.00
Plan Revision #2 0.0000.00
0.0000.00

4008                          4039.20 63.000.0000.00
REMOVE AND RELAY CULVERT PIPE m 17.0001,071.00
600 mm Culvert Pipe 17.2501,086.75
0.0000.00

4009                          4039.20 50.400.0000.00
REMOVE AND RELAY CULVERT PIPE m 12.000604.80
375 mm Culvert Pipe 12.000604.80
0.0000.00

4010                          4030.08 105.000.0000.00
REMOVE AND RELAYING EACH1.000105.00
Flared Ends----375mm 1.000105.00
0.0000.00

4011                          4030.08 157.500.0000.00
REMOVE AND RELAYING EACH1.000157.50
Flared Ends---450mm 0.0000.00
0.0000.00

4014                          4730.04 63.710.0000.00
100 mm SEWER PIPE m 31.0001,975.01
Remove and Replace 31.0001,975.01
0.0000.00

GROUP 4 CULVERTSContracted471,621.80
Current491,565.51
In place476,717.25
This Estimate0.00

GROUP 4A CULVERT AT STA. 252+40.48
0113                          0030.40 3,000.001.0003,000.00
MOBILIZATION LS 1.0003,000.00
1.0003,000.00
0.0000.00

0114                          1043.50 2.50191.000477.50
RIPRAP FILTER FABRIC m2 191.000477.50
186.880467.20
0.0000.00

0115                          4051.01 12.001,200.00014,400.00
EXCAVATION FOR BOX CULVERTS m3 1,200.00014,400.00
1,330.00015,960.00
0.0000.00

0116                          4101.06 294.00436.920128,454.48
CLASS 47B-20 OR AX-20 CONCRETE FOR BOX CULVERT m3 469.930138,159.42
469.930138,159.42
0.0000.00

0117                          4151.00 1.1029,789.00032,767.90
REINFORCING STEEL FOR BOX CULVERT kg 33,544.00036,898.40
33,544.00036,898.40
0.0000.00

0118                          6105.02 30.00214.0006,420.00
ROCK RIPRAP, TYPE B Mg 214.0006,420.00
215.1406,454.20
0.0000.00

116                           4101.06 294.000.0000.00
CLASS 47B-20 OR AX-20 CONCRETE FOR BOX CULVERT m3 0.0000.00
Revised Plan #1---dated 02/14/00 0.0000.00
0.0000.00

GROUP 4A CULVERT AT STA. 252+40.48Contracted185,519.88
Current199,355.32
In place200,939.22
This Estimate0.00

GROUP 4B CULVERT AT STA. A304+41.32
0119                          P400.18 200.001.800360.00
450 mm CULVERT PIPE, TYPE 2,5,7 OR 8 m 1.800360.00
1.800360.00
0.0000.00

0120                          0030.40 2,000.001.0002,000.00
MOBILIZATION LS 1.0002,000.00
1.0002,000.00
0.0000.00

0121                          4045.01 5,000.001.0005,000.00
REMOVE STRUCTURE EACH1.0005,000.00
AT STA. A304+41.32 1.0005,000.00
0.0000.00

0122                          4051.01 9.001,430.00012,870.00
EXCAVATION FOR BOX CULVERTS m3 1,430.00012,870.00
1,430.00012,870.00
0.0000.00

0123                          4101.06 294.00385.770113,416.38
CLASS 47B-20 OR AX-20 CONCRETE FOR BOX CULVERT m3 385.770113,416.38
385.770113,416.38
0.0000.00

0124                          4151.00 1.1025,439.00027,982.90
REINFORCING STEEL FOR BOX CULVERT kg 25,439.00027,982.90
25,439.00027,982.90
0.0000.00

GROUP 4B CULVERT AT STA. A304+41.32Contracted161,629.28
Current161,629.28
In place161,629.28
This Estimate0.00

GROUP 6 BRIDGE AT STA. 257+19.39 LT.
0125                          0030.60 25,000.001.00025,000.00
MOBILIZATION LS 1.00025,000.00
1.00025,000.00
0.0000.00

0126                          1043.50 5.0040.000200.00
RIPRAP FILTER FABRIC m2 965.9124,829.56
965.9124,829.56
0.0000.00

0127                          3050.15 252.00125.40031,600.80
CONCRETE FOR PAVEMENT APPROACHES CLASS 47BD-30 m3 125.40031,600.80
125.40031,600.80
0.0000.00

0128                          3051.10 1.358,195.00011,063.25
EPOXY COATED REINFORCING STEEL FOR PAVEMENT APPROACHES kg 8,195.00011,063.25
8,195.00011,063.25
0.0000.00

0129                          6000.10 7,500.001.0007,500.00
ABUTMENT NO.1 EXCAVATION LS 1.0007,500.00
1.0007,500.00
0.0000.00

0130                          6000.11 7,500.001.0007,500.00
ABUTMENT NO.2 EXCAVATION LS 1.0007,500.00
1.0007,500.00
0.0000.00

0131                          6005.60 350.008.0002,800.00
ELASTOMERIC BEARING EACH8.0002,800.00
8.0002,800.00
0.0000.00

0132                          6010.22 400.0065.00026,000.00
CLASS 47B-20 CONCRETE FOR BRIDGE m3 65.00026,000.00
65.00026,000.00
0.0000.00

0133                          6010.26 420.0099.70041,874.00
CLASS 47BD-30 CONCRETE FOR BRIDGE m3 99.70041,874.00
99.70041,874.00
0.0000.00

0134                          6011.11 65,000.001.00065,000.00
PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE LS 1.00065,000.00
AT STA. 257+19.39 LT. 1.00065,000.00
0.0000.00

0135                          6105.02 34.00700.00023,800.00
ROCK RIPRAP, TYPE B Mg 700.00023,800.00
1,044.39035,509.26
0.0000.00

0136                          6131.50 1.3512,730.00017,185.50
EPOXY COATED REINFORCING STEEL kg 12,730.00017,185.50
12,730.00017,185.50
0.0000.00

0137                          6139.50 33.0047.2001,557.60
SUBSURFACE DRAINAGE MATTING m2 47.2001,557.60
47.2001,557.60
0.0000.00

0138                          6200.00 82.00405.00033,210.00
CONCRETE PILING m 405.00033,210.00
405.36033,239.52
0.0000.00

0139                          6310.00 120.00348.70041,844.00
STEEL SHEET PILING m2 348.70041,844.00
337.20040,464.00
0.0000.00

0140                          8091.00 32.00161.0005,152.00
GRANULAR BACKFILL m3 161.0005,152.00
161.0005,152.00
0.0000.00

0226                          9110.06 78.750.0000.00
RENTAL OF BACKHOE, FULLY OPERATED HOUR16.0001,260.00
16.0001,260.00
0.0000.00

0233                          6610.60 455.250.0000.00
METAL BOND BREAKER EACH2.000910.50
Metal Bond Breaker 2.000910.50
0.0000.00

0234                          6005.35 139.400.0000.00
PRECOMPRESSED POLYURETHANE FOAM JOINT m 24.8003,457.12
Polytite Joint 24.8003,457.12
0.0000.00

0250                          6960.02 1,417.750.0000.00
ADDITIONAL WORK LS 1.0001,417.75
72 Hour Continuous - Watering Cure 1.0001,417.75
0.0000.00

4000                          6960.02 417.000.0000.00
ADDITIONAL WORK LS 1.000417.00
Sealing Bridge Deck Cracks 1.000417.00
0.0000.00

GROUP 6 BRIDGE AT STA. 257+19.39 LT.Contracted341,287.15
Current353,379.08
In place363,737.86
This Estimate0.00

GROUP 6A BRIDGE AT STA. 257+19.39 RT.
0141                          0030.60 25,000.001.00025,000.00
MOBILIZATION LS 1.00025,000.00
1.00025,000.00
0.0000.00

0142                          1043.50 5.0040.000200.00
RIPRAP FILTER FABRIC m2 40.000200.00
311.1001,555.50
0.0000.00

0143                          3050.15 252.00125.40031,600.80
CONCRETE FOR PAVEMENT APPROACHES CLASS 47BD-30 m3 125.40031,600.80
125.40031,600.80
0.0000.00

0144                          3051.10 1.358,195.00011,063.25
EPOXY COATED REINFORCING STEEL FOR PAVEMENT APPROACHES kg 8,195.00011,063.25
8,195.00011,063.25
0.0000.00

0145                          6000.10 7,500.001.0007,500.00
ABUTMENT NO.1 EXCAVATION LS 1.0007,500.00
1.0007,500.00
0.0000.00

0146                          6000.11 7,500.001.0007,500.00
ABUTMENT NO.2 EXCAVATION LS 1.0007,500.00
1.0007,500.00
0.0000.00

0147                          6005.60 350.008.0002,800.00
ELASTOMERIC BEARING EACH8.0002,800.00
8.0002,800.00
0.0000.00

0148                          6010.22 400.0065.00026,000.00
CLASS 47B-20 CONCRETE FOR BRIDGE m3 65.00026,000.00
65.10026,040.00
0.0000.00

0149                          6010.26 420.0099.70041,874.00
CLASS 47BD-30 CONCRETE FOR BRIDGE m3 99.70041,874.00
99.70041,874.00
0.0000.00

0150                          6011.11 65,000.001.00065,000.00
PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE LS 1.00065,000.00
AT STA. 257+19.39 RT. 1.00065,000.00
0.0000.00

0151                          6105.02 34.00700.00023,800.00
ROCK RIPRAP, TYPE B Mg 700.00023,800.00
882.58130,007.75
0.0000.00

0152                          6131.50 1.3512,730.00017,185.50
EPOXY COATED REINFORCING STEEL kg 12,730.00017,185.50
12,730.00017,185.50
0.0000.00

0153                          6139.50 33.0047.2001,557.60
SUBSURFACE DRAINAGE MATTING m2 47.2001,557.60
47.2001,557.60
0.0000.00

0154                          6200.00 82.00405.00033,210.00
CONCRETE PILING m 405.00033,210.00
405.36033,239.52
0.0000.00

0155                          6310.00 120.00348.70041,844.00
STEEL SHEET PILING m2 348.70041,844.00
337.20040,464.00
0.0000.00

0156                          8091.00 32.00161.0005,152.00
GRANULAR BACKFILL m3 161.0005,152.00
161.0005,152.00
0.0000.00

0235                          6005.35 139.400.0000.00
PRECOMPRESSED POLYURETHANE FOAM JOINT m 24.8003,457.12
24.8003,457.12
0.0000.00

0237                          6610.60 455.250.0000.00
METAL BOND BREAKER EACH2.000910.50
2.000910.50
0.0000.00

0252                          6960.02 1,417.750.0000.00
ADDITIONAL WORK LS 1.0001,417.75
72 - Hour Continuour - Watering Cure 1.0001,417.75
0.0000.00

4001                          6960.02 417.000.0000.00
ADDITIONAL WORK LS 1.000417.00
Sealing Bridge Deck Cracks 1.000417.00
0.0000.00

GROUP 6A BRIDGE AT STA. 257+19.39 RT.Contracted341,287.15
Current347,489.52
In place353,742.29
This Estimate0.00

GROUP 6B BRIDGE AT STA. 275+32.665 LT.
0157                          0030.60 25,000.001.00025,000.00
MOBILIZATION LS 1.00025,000.00
1.00025,000.00
0.0000.00

0158                          1043.50 5.0065.000325.00
RIPRAP FILTER FABRIC m2 911.2204,556.10
911.2204,556.10
0.0000.00

0159                          3050.15 252.00127.00032,004.00
CONCRETE FOR PAVEMENT APPROACHES CLASS 47BD-30 m3 127.00032,004.00
127.00032,004.00
0.0000.00

0160                          3051.10 1.358,195.00011,063.25
EPOXY COATED REINFORCING STEEL FOR PAVEMENT APPROACHES kg 8,195.00011,063.25
8,195.00011,063.25
0.0000.00

0161                          6000.10 7,500.001.0007,500.00
ABUTMENT NO.1 EXCAVATION LS 1.0007,500.00
1.0007,500.00
0.0000.00

0162                          6000.11 7,500.001.0007,500.00
ABUTMENT NO.2 EXCAVATION LS 1.0007,500.00
1.0007,500.00
0.0000.00

0163                          6005.60 350.008.0002,800.00
ELASTOMERIC BEARING EACH8.0002,800.00
8.0002,800.00
0.0000.00

0164                          6010.22 400.0064.70025,880.00
CLASS 47B-20 CONCRETE FOR BRIDGE m3 64.70025,880.00
64.70025,880.00
0.0000.00

0165                          6010.26 420.0085.00035,700.00
CLASS 47BD-30 CONCRETE FOR BRIDGE m3 85.00035,700.00
85.00035,700.00
0.0000.00

0166                          6011.11 60,000.001.00060,000.00
PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE LS 1.00060,000.00
AT STA. 275+32.665 LT. 1.00060,000.00
0.0000.00

0167                          6105.02 34.001,030.00035,020.00
ROCK RIPRAP, TYPE B Mg 1,030.00035,020.00
855.92129,101.31
0.0000.00

0168                          6131.50 1.3511,425.00015,423.75
EPOXY COATED REINFORCING STEEL kg 11,425.00015,423.75
11,425.00015,423.75
0.0000.00

0169                          6139.50 33.0053.3001,758.90
SUBSURFACE DRAINAGE MATTING m2 53.3001,758.90
53.3001,758.90
0.0000.00

0170                          6200.00 82.00420.60034,489.20
CONCRETE PILING m 420.60034,489.20
411.95433,780.23
0.0000.00

0171                          6310.00 120.00239.70028,764.00
STEEL SHEET PILING m2 239.70028,764.00
230.52027,662.40
0.0000.00

0172                          8091.00 32.00178.0005,696.00
GRANULAR BACKFILL m3 178.0005,696.00
178.0005,696.00
0.0000.00

0216                          6200.50 49.200.0000.00
PAY CUT-OFF FOR CONCRETE PILING m 4.606226.62
Metric Spec. 703.05, Para. 2 5.606275.82
0.0000.00

0217                          6310.15 72.000.0000.00
PAY CUT-OFF FOR STEEL SHEET PILING m2 1.36097.92
1.36097.92
0.0000.00

0236                          6005.35 139.400.0000.00
PRECOMPRESSED POLYURETHANE FOAM JOINT m 24.8003,457.12
24.8003,457.12
0.0000.00

0238                          6610.60 455.250.0000.00
METAL BOND BREAKER EACH2.000910.50
2.000910.50
0.0000.00

0253                          6960.02 951.950.0000.00
ADDITIONAL WORK LS 1.000951.95
72 - Hour Continuous - Watering Cure 1.000951.95
0.0000.00

4002                          6960.02 417.000.0000.00
ADDITIONAL WORK LS 1.000417.00
Sealing Bridge Deck Cracks 1.000417.00
0.0000.00

GROUP 6B BRIDGE AT STA. 275+32.665 LT.Contracted328,924.10
Current339,216.31
In place331,536.25
This Estimate0.00

GROUP 6C BRIDGE AT STA. 275+32.67 RT.
0173                          0030.60 12,550.001.00012,550.00
MOBILIZATION LS 1.00012,550.00
1.00012,550.00
0.0000.00

0174                          3050.15 225.00175.60039,510.00
CONCRETE FOR PAVEMENT APPROACHES CLASS 47BD-30 m3 175.60039,510.00
175.60039,510.00
0.0000.00

0175                          3051.10 1.4110,505.00014,812.05
EPOXY COATED REINFORCING STEEL FOR PAVEMENT APPROACHES kg 10,505.00014,812.05
10,505.00014,812.06
0.0000.00

0176                          6007.01 25.00294.3007,357.50
CLASS I REPAIR m2 294.3007,357.50
295.0707,376.75
0.0000.00

0177                          6007.02 150.0058.8008,820.00
CLASS II REPAIR m2 58.8008,820.00
29.9004,485.00
0.0000.00

0178                          6007.03 300.004.0001,200.00
CLASS III REPAIR m2 4.0001,200.00
0.0000.00
0.0000.00

0179                          6008.40 50.00294.30014,715.00
PLACING, FINISHING, AND CURING CONCRETE OVERLAY-SF m2 294.30014,715.00
295.07014,753.50
0.0000.00

0180                          6010.26 2,000.004.9509,900.00
CLASS 47BD-30 CONCRETE FOR BRIDGE m3 4.9509,900.00
4.9509,900.00
0.0000.00

0181                          6016.02 800.0019.70015,760.00
CONCRETE FOR OVERLAYS-SF m3 19.70015,760.00
21.78917,431.20
0.0000.00

0182                          6020.00 14.00350.0004,900.00
REINFORCING STEEL FOR BRIDGE kg 350.0004,900.00
434.3006,080.20
0.0000.00

0183                          6082.01 60.0071.0004,260.00
STRUCTURAL STEEL FOR BRIDGE RAIL kg 71.0004,260.00
142.0008,520.00
0.0000.00

GROUP 6C BRIDGE AT STA. 275+32.67 RT.Contracted133,784.55
Current133,784.55
In place135,418.71
This Estimate0.00

GROUP 7 GUARDRAIL
0184                          0030.70 2,000.001.0002,000.00
MOBILIZATION LS 1.0002,000.00
1.0002,000.00
0.0000.00

0185                          7011.20 46.00373.40017,176.40
W-BEAM GUARDRAIL m 373.40017,176.40
374.90017,245.40
0.0000.00

0186                          7020.00 1,250.008.00010,000.00
BRIDGE APPROACH SECTIONS EACH8.00010,000.00
8.00010,000.00
0.0000.00

0187                          7021.70 1,500.004.0006,000.00
GUARDRAIL END TREATMENT, SRT-350 EACH4.0006,000.00
4.0006,000.00
0.0000.00

GROUP 7 GUARDRAILContracted35,176.40
Current35,176.40
In place35,245.40
This Estimate0.00

GROUP 8B ELECTRICAL
0188                          A001.12 300.002.000600.00
PULL BOX, TYPE PB-5 EACH2.000600.00
2.000600.00
0.0000.00

0189                          A009.14 1,480.009.00013,320.00
STREET LIGHTING UNIT, TYPE SL-BT-12.2-3.7-0.25 EACH13.00019,240.00
13.00019,240.00
0.0000.00

0190                          A020.10 1,000.002.0002,000.00
LIGHTING CONTROL CENTER, TYPE D EACH2.0002,000.00
2.0002,000.00
0.0000.00

0191                          A020.30 1,200.001.0001,200.00
LIGHTING CONTROL CENTER, TYPE R EACH1.0001,200.00
1.0001,200.00
0.0000.00

0192                          A070.10 7.00203.0001,421.00
38 mm CONDUIT IN TRENCH m 203.0001,421.00
485.4603,398.22
0.0000.00

0193                          A072.10 7.00122.000854.00
38 mm CONDUIT UNDER ROADWAY m 122.000854.00
118.000826.00
0.0000.00

0194                          A074.12 12.0034.000408.00
38 mm CONDUIT, JACKED m 34.000408.00
52.140625.68
0.0000.00

0195                          A080.22 1.40359.000502.60
STREET LIGHTING CABLE, NO. 6 BARE m 359.000502.60
655.460917.64
0.0000.00

0196                          A080.24 1.50718.0001,077.00
STREET LIGHTING CABLE, NO. 6 USE m 718.0001,077.00
1,310.9201,966.38
0.0000.00

0197                          A780.00 5,700.001.0005,700.00
TEMPORARY LIGHTING SYSTEM, TYPE EACH1.0005,700.00
II 1.0005,700.00
0.0000.00

0198                          A800.50 17.00139.0002,363.00
OPERATION AND MAINTENANCE OF TEMPORARY LIGHTING SYSTEM, TYPE DAY 139.0002,363.00
II 305.0005,185.00
0.0000.00

0199                          0030.81 1,500.001.0001,500.00
MOBILIZATION LS 1.0001,500.00
1.0001,500.00
0.0000.00

4026                          7320.00 11,290.400.0000.00
INSTALL SIGN EACH2.00022,580.80
Radar 2.00022,580.80
0.0000.00

GROUP 8B ELECTRICALContracted30,945.60
Current59,446.40
In place65,739.72
This Estimate0.00

GROUP 10 GENERAL ITEMS
0200                          0001.08 0.5017,625.0008,812.50
BARRICADE, TYPE II BDAY17,775.0008,887.50
46,854.00023,427.00
0.0000.00

0201                          0001.10 1.0033,385.00033,385.00
BARRICADE, TYPE III BDAY33,385.00033,385.00
25,253.00025,253.00
0.0000.00

0202                          0001.30 1.001,837.0001,837.00
TYPE B HIGH INTENSITY WARNING LIGHT LDAY1,837.0001,837.00
1,929.0001,929.00
0.0000.00

0203                          0001.90 0.9034,080.00030,672.00
SIGN DAY EACH50,252.00045,226.80
50,252.00045,226.80
0.0000.00

0204                          0002.30 1.25700.000875.00
PAVEMENT MARKING REMOVAL m 700.000875.00
1,702.1302,127.66
0.0000.00

0205                          0002.39 0.507,850.0003,925.00
TEMPORARY PAVEMENT MARKING, TYPE II m 7,850.0003,925.00
9,988.0204,994.01
0.0000.00

0206                          0002.97 9.45705.0006,662.25
FLASHING ARROW PANEL DAY 705.0006,662.25
5.00047.25
0.0000.00

0207                          0003.10 175.0030.0005,250.00
FLAGGING DAY 33.0005,775.00
11.5002,012.50
0.0000.00

0208                          0010.04 2,000.001.0002,000.00
FIELD OFFICE EACH1.0002,000.00
1.0002,000.00
0.0000.00

0209                          0020.00 0.801,000.000800.00
TRAINING HOUR1,000.000800.00
427.000341.60
0.0000.00

0210                          0030.00 10,000.001.00010,000.00
MOBILIZATION LS 1.00010,000.00
1.00010,000.00
0.0000.00

0211                          1017.00 62,000.001.00062,000.00
CONSTRUCTION STAKING AND SURVEYING LS 1.00062,000.00
1.00062,000.00
0.0000.00

0212                          9110.01 65.0070.0004,550.00
RENTAL OF LOADER, FULLY OPERATED HOUR70.0004,550.00
94.0006,110.00
0.0000.00

0213                          9110.02 60.0020.0001,200.00
RENTAL OF MOTOR GRADER, FULLY OPERATED HOUR20.0001,200.00
82.5004,950.00
0.0000.00

0214                          9110.03 50.0070.0003,500.00
RENTAL OF DUMP TRUCK, FULLY OPERATED HOUR70.0003,500.00
31.0001,550.00
0.0000.00

0215                          9110.07 45.0070.0003,150.00
RENTAL OF SKID LOADER, FULLY OPERATED HOUR70.0003,150.00
9.500427.50
0.0000.00

0219                          0003.51 67.500.0000.00
INSTALLING CONCRETE PROTECTION BARRIER m 134.1509,055.13
134.1509,055.13
0.0000.00

4013                          2018.20 11.0250.0000.00
COARSE CRUSHED CONCRETE Mg 2,220.85224,484.89
Crushed Concrete for Subgrade 2,220.85224,484.89
0.0000.00

4023                          9110.04 42.000.0000.00
RENTAL OF SHEEPSFOOT ROLLER HOUR0.50021.00
0.50021.00
0.0000.00

4024                          9110.26 50.000.0000.00
RENTAL OF TRACTOR AND DISK, FULLY OPERATED HOUR21.0001,050.00
21.0001,050.00
0.0000.00

4025                          9110.82 300.000.0000.00
RENTAL DAY 2.000600.00
Attenuator Truck 2.000600.00
0.0000.00

GROUP 10 GENERAL ITEMSContracted178,618.75
Current228,984.57
In place227,607.34
This Estimate0.00

Totals for contractContracted8,855,105.62
Current9,591,970.53
In place9,315,822.89
This Estimate2,243.92