| | | 1. Contracted
|
---|
| | | 2. Current
|
---|
| | | 3. To date
|
---|
Item Nbr Item Code | Unit Price | | 4. This Est
|
---|
Item Description | Units | Qty | Amount
|
---|
GROUP 1 GRADING | | |
|
0001 L020.00 | 1.75 | 920.000 | 1,610.00
|
EROSION CONTROL | m2 | 920.000 | 1,610.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0002 L022.25 | 10.00 | 816.000 | 8,160.00
|
FABRIC SILT FENCE, TYPE COIR FIBER | m | 816.000 | 8,160.00
|
| | 597.300 | 5,973.00
|
| | 0.000 | 0.00
|
| | |
|
0003 L022.75 | 18.00 | 52.900 | 952.20
|
TEMPORARY SILT CHECK | m | 52.900 | 952.20
|
| | 13.400 | 241.20
|
| | 0.000 | 0.00
|
| | |
|
0004 0030.10 | 8.00 | 1.000 | 8.00
|
MOBILIZATION | LS | 1.000 | 8.00
|
| | 1.000 | 8.00
|
| | 0.000 | 0.00
|
| | |
|
0005 1009.00 | 10,000.00 | 1.000 | 10,000.00
|
GENERAL CLEARING AND GRUBBING | LS | 1.000 | 10,000.00
|
| | 1.000 | 10,000.00
|
| | 0.000 | 0.00
|
| | |
|
0006 1010.01 | 3.00 | 2,382.000 | 7,146.00
|
EXCAVATION (ESTABLISHED QUANTITY) | m3 | 2,382.000 | 7,146.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0007 1011.00 | 1.25 | 3,954.000 | 4,942.50
|
WATER | kL | 3,954.000 | 4,942.50
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0008 1012.00 | 60.00 | 68.000 | 4,080.00
|
RIGHT-OF-WAY MARKERS | EACH | 68.000 | 4,080.00
|
| | 75.000 | 4,500.00
|
| | 0.000 | 0.00
|
| | |
|
0009 1030.00 | 5.95 | 21,088.000 | 125,473.60
|
EARTHWORK MEASURED IN EMBANKMENT | m3 | 21,088.000 | 125,473.60
|
| | 18,706.000 | 111,300.70
|
| | 0.000 | 0.00
|
| | |
|
0010 1040.05 | 0.50 | 5,975.000 | 2,987.50
|
TEMPORARY SLOPE PROTECTION | m2 | 5,975.000 | 2,987.50
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0011 1101.00 | 3.25 | 580.000 | 1,885.00
|
REMOVE PAVEMENT | m2 | 580.000 | 1,885.00
|
| | 958.916 | 3,116.48
|
| | 0.000 | 0.00
|
| | |
|
0012 1102.00 | 2.25 | 7,607.000 | 17,115.75
|
REMOVE ASPHALT SURFACE | m2 | 7,607.000 | 17,115.75
|
| | 3,721.983 | 8,374.48
|
| | 0.000 | 0.00
|
| | |
|
0013 1300.18 | 70.00 | 13.200 | 924.00
|
450 mm DRIVEWAY CULVERT PIPE | m | 13.200 | 924.00
|
| | 13.200 | 924.00
|
| | 0.000 | 0.00
|
| | |
|
0014 1300.54 | 300.00 | 25.600 | 7,680.00
|
1350 mm DRIVEWAY CULVERT PIPE | m | 25.600 | 7,680.00
|
| | 25.600 | 7,680.00
|
| | 0.000 | 0.00
|
| | |
|
0015 1320.48 | 272.00 | 12.000 | 3,264.00
|
1200 mm CORRUGATED METAL PIPE FOR DRIVEWAY CULVERT PIPE | m | 12.000 | 3,264.00
|
| | 12.000 | 3,264.00
|
| | 0.000 | 0.00
|
| | |
|
0016 4040.00 | 500.00 | 2.000 | 1,000.00
|
REMOVE HEADWALLS FROM CULVERTS | EACH | 2.000 | 1,000.00
|
| | 2.000 | 1,000.00
|
| | 0.000 | 0.00
|
| | |
|
0017 7017.00 | 6.00 | 922.350 | 5,534.10
|
REMOVE GUARDRAIL | m | 922.350 | 5,534.10
|
| | 890.997 | 5,345.98
|
| | 0.000 | 0.00
|
| | |
|
0018 7151.65 | 500.00 | 1.000 | 500.00
|
REMOVE AND RESET CATTLE GUARD | EACH | 1.000 | 500.00
|
| | 1.000 | 500.00
|
| | 0.000 | 0.00
|
| | |
|
0019 9110.01 | 75.00 | 20.000 | 1,500.00
|
RENTAL OF LOADER, FULLY OPERATED | HOUR | 20.000 | 1,500.00
|
| | 3.000 | 225.00
|
| | 0.000 | 0.00
|
| | |
|
0020 9110.03 | 45.00 | 20.000 | 900.00
|
RENTAL OF DUMP TRUCK, FULLY OPERATED | HOUR | 20.000 | 900.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0021 9110.07 | 35.00 | 20.000 | 700.00
|
RENTAL OF SKID LOADER, FULLY OPERATED | HOUR | 20.000 | 700.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
4001 1143.00 | 16.65 | 0.000 | 0.00
|
REMOVE DRIVEWAY CULVERT PIPE | m | 7.900 | 131.54
|
| | 7.900 | 131.54
|
| | 0.000 | 0.00
|
| | |
|
4002 1405.00 | 42.60 | 0.000 | 0.00
|
RELAYING DRIVEWAY CULVERT PIPE | m | 7.900 | 336.54
|
| | 7.900 | 336.54
|
| | 0.000 | 0.00
|
| | |
|
4003 1300.24 | 116.67 | 0.000 | 0.00
|
600 mm DRIVEWAY CULVERT PIPE | m | 3.000 | 350.01
|
Extension | | 3.000 | 350.01
|
| | 0.000 | 0.00
|
| | |
|
GROUP 1 GRADING | | Contracted | 206,362.65
|
| | Current | 207,180.74
|
| | In place | 163,270.93
|
| | This Estimate | 0.00
|
| | |
|
GROUP 3 CONCRETE PAVEMENT | | |
|
0022 L001.02 | 1,500.00 | 2.500 | 3,750.00
|
SEEDING, TYPE B | ha | 2.500 | 3,750.00
|
| | 2.918 | 4,377.00
|
| | 0.000 | 0.00
|
| | |
|
0023 L032.75 | 200.00 | 12.500 | 2,500.00
|
MULCH | Mg | 12.500 | 2,500.00
|
| | 14.590 | 2,918.00
|
| | 0.000 | 0.00
|
| | |
|
0024 0030.30 | 1,000.00 | 1.000 | 1,000.00
|
MOBILIZATION | LS | 1.000 | 1,000.00
|
| | 1.000 | 1,000.00
|
| | 0.000 | 0.00
|
| | |
|
0025 2001.00 | 20.00 | 68.000 | 1,360.00
|
GRAVEL SURFACE COURSE | m3 | 68.000 | 1,360.00
|
| | 68.259 | 1,365.18
|
| | 0.000 | 0.00
|
| | |
|
0026 3008.05 | 7.30 | 2,127.000 | 15,527.10
|
TIE BARS | EACH | 2,127.000 | 15,527.10
|
| | 27.000 | 197.10
|
| | 0.000 | 0.00
|
| | |
|
0027 3075.11 | 24.00 | 306.000 | 7,344.00
|
155 mm CONCRETE PAVEMENT, CLASS 47B-25 | m2 | 306.000 | 7,344.00
|
| | 253.289 | 6,078.94
|
| | 0.000 | 0.00
|
| | |
|
0028 3075.31 | 25.00 | 8,565.000 | 214,125.00
|
205 mm CONCRETE PAVEMENT, CLASS 47B-25 | m2 | 8,565.000 | 214,125.00
|
| | 2,675.171 | 66,879.30
|
| | 439.614 | 10,990.35
|
| | |
|
0029 8111.20 | 2.30 | 7,015.000 | 16,134.50
|
SHOULDER SUBGRADE PREPARATION | m2 | 7,015.000 | 16,134.50
|
| | 4,424.907 | 10,177.28
|
| | 0.000 | 0.00
|
| | |
|
0030 9009.75 | 33.00 | 8,060.000 | 265,980.00
|
TEMPORARY SURFACING | m2 | 8,060.000 | 265,980.00
|
205 mm | | 3,236.458 | 106,803.12
|
| | 0.000 | 0.00
|
| | |
|
0031 9111.00 | 1.25 | 114.000 | 142.50
|
WATER | kL | 114.000 | 142.50
|
| | 15.452 | 19.32
|
| | 0.000 | 0.00
|
| | |
|
0032 9173.20 | 30.00 | 1,396.000 | 41,880.00
|
SUBGRADE PREPARATION | m2 | 1,396.000 | 41,880.00
|
| | 1,997.640 | 59,929.20
|
| | 0.000 | 0.00
|
| | |
|
0033 9188.50 | 33.00 | 142.000 | 4,686.00
|
SURFACING UNDER GUARDRAIL | m2 | 142.000 | 4,686.00
|
| | 222.400 | 7,339.20
|
| | 0.000 | 0.00
|
| | |
|
GROUP 3 CONCRETE PAVEMENT | | Contracted | 574,429.10
|
| | Current | 574,429.10
|
| | In place | 267,083.64
|
| | This Estimate | 10,990.35
|
| | |
|
GROUP 4 CULVERTS | | |
|
0034 0030.40 | 7,000.00 | 1.000 | 7,000.00
|
MOBILIZATION | LS | 1.000 | 7,000.00
|
| | 1.000 | 7,000.00
|
| | 0.000 | 0.00
|
| | |
|
0035 1043.50 | 4.00 | 180.000 | 720.00
|
RIPRAP FILTER FABRIC | m2 | 180.000 | 720.00
|
| | 387.360 | 1,549.44
|
| | 0.000 | 0.00
|
| | |
|
0036 4040.00 | 250.00 | 10.000 | 2,500.00
|
REMOVE HEADWALLS FROM CULVERTS | EACH | 10.000 | 2,500.00
|
| | 10.000 | 2,500.00
|
| | 0.000 | 0.00
|
| | |
|
0037 4044.00 | 2,500.00 | 1.000 | 2,500.00
|
PREPARATION OF STRUCTURE | EACH | 1.000 | 2,500.00
|
AT STA. 38+91.3 | | 1.000 | 2,500.00
|
| | 0.000 | 0.00
|
| | |
|
0038 4044.01 | 2,500.00 | 1.000 | 2,500.00
|
PREPARATION OF STRUCTURE | EACH | 1.000 | 2,500.00
|
AT STA. 87+62.8 | | 1.000 | 2,500.00
|
| | 0.000 | 0.00
|
| | |
|
0039 4044.02 | 2,500.00 | 1.000 | 2,500.00
|
PREPARATION OF STRUCTURE | EACH | 1.000 | 2,500.00
|
AT STA. 95+89 | | 1.000 | 2,500.00
|
| | 0.000 | 0.00
|
| | |
|
0040 4044.03 | 2,500.00 | 1.000 | 2,500.00
|
PREPARATION OF STRUCTURE | EACH | 1.000 | 2,500.00
|
AT STA. 110+98 | | 1.000 | 2,500.00
|
| | 0.000 | 0.00
|
| | |
|
0041 4044.04 | 2,500.00 | 1.000 | 2,500.00
|
PREPARATION OF STRUCTURE | EACH | 1.000 | 2,500.00
|
AT STA. 123+83 | | 1.000 | 2,500.00
|
| | 0.000 | 0.00
|
| | |
|
0042 4045.00 | 10,000.00 | 1.000 | 10,000.00
|
REMOVE STRUCTURE | EACH | 1.000 | 10,000.00
|
AT STA. 30+10.38 RT. | | 1.000 | 10,000.00
|
| | 0.000 | 0.00
|
| | |
|
0043 4050.01 | 12.50 | 28.000 | 350.00
|
EXCAVATION FOR PIPE, PIPE-ARCH CULVERTS, AND HEADWALLS | m3 | 466.225 | 5,827.81
|
| | 459.225 | 5,740.31
|
| | 0.000 | 0.00
|
| | |
|
0044 4051.01 | 12.50 | 307.000 | 3,837.50
|
EXCAVATION FOR BOX CULVERTS | m3 | 307.000 | 3,837.50
|
| | 369.707 | 4,621.34
|
| | 0.000 | 0.00
|
| | |
|
0045 4101.06 | 330.00 | 220.540 | 72,778.20
|
CLASS 47B-20 OR AX-20 CONCRETE FOR BOX CULVERT | m3 | 220.540 | 72,778.20
|
| | 222.569 | 73,447.77
|
| | 0.000 | 0.00
|
| | |
|
0046 4107.07 | 200.00 | 1.000 | 200.00
|
CLASS 47B-20 OR AX-20 CONCRETE FOR CONCRETE COLLARS | m3 | 1.000 | 200.00
|
| | 1.000 | 200.00
|
| | 0.000 | 0.00
|
| | |
|
0047 4130.06 | 400.00 | 0.320 | 128.00
|
CLASS 47B-20 OR AX-20 CONCRETE FOR PIPE CULVERT PLUG | m3 | 0.320 | 128.00
|
| | 0.320 | 128.00
|
| | 0.000 | 0.00
|
| | |
|
0048 4151.00 | 1.41 | 11,786.000 | 16,618.26
|
REINFORCING STEEL FOR BOX CULVERT | kg | 11,786.000 | 16,618.26
|
| | 11,875.174 | 16,744.00
|
| | 0.000 | 0.00
|
| | |
|
0049 4350.72 | 450.00 | 16.500 | 7,425.00
|
1800 mm CORRUGATED METAL PIPE | m | 16.500 | 7,425.00
|
| | 16.500 | 7,425.00
|
| | 0.000 | 0.00
|
| | |
|
0050 4360.30 | 425.00 | 2.000 | 850.00
|
750 mm METAL FLARED-END SECTION | EACH | 2.000 | 850.00
|
| | 2.000 | 850.00
|
| | 0.000 | 0.00
|
| | |
|
0051 4450.42 | 210.00 | 6.000 | 1,260.00
|
1050 mm REINFORCED CONCRETE PIPE | m | 6.000 | 1,260.00
|
| | 6.000 | 1,260.00
|
| | 0.000 | 0.00
|
| | |
|
0052 4460.42 | 850.00 | 2.000 | 1,700.00
|
1050 mm CONCRETE FLARED-END SECTION | EACH | 2.000 | 1,700.00
|
| | 2.000 | 1,700.00
|
| | 0.000 | 0.00
|
| | |
|
0053 6040.00 | 1,000.00 | 1.000 | 1,000.00
|
REMOVE STRUCTURE | EACH | 1.000 | 1,000.00
|
AT STA. 18+38 | | 1.000 | 1,000.00
|
| | 0.000 | 0.00
|
| | |
|
0054 6040.02 | 1,000.00 | 1.000 | 1,000.00
|
REMOVE STRUCTURE | EACH | 1.000 | 1,000.00
|
AT STA. 58+43-15 m RT. | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0055 6104.00 | 10.00 | 56.000 | 560.00
|
BROKEN CONCRETE RIPRAP | Mg | 56.000 | 560.00
|
| | 231.042 | 2,310.42
|
| | 0.000 | 0.00
|
| | |
|
0056 6105.02 | 27.00 | 72.000 | 1,944.00
|
ROCK RIPRAP, TYPE B | Mg | 72.000 | 1,944.00
|
| | 70.000 | 1,890.00
|
| | 0.000 | 0.00
|
| | |
|
4004 4048.25 | 16.50 | 0.000 | 0.00
|
REMODEL | EACH | 22.000 | 363.00
|
Remodel Wing Steel | | 22.000 | 363.00
|
| | 0.000 | 0.00
|
| | |
|
4005 4051.10 | 20.00 | 0.000 | 0.00
|
GRANULAR BACKFILL FOR BOX CULVERT | m3 | 10.000 | 200.00
|
3" Crushed Concrete | | 4.980 | 99.60
|
| | 0.000 | 0.00
|
| | |
|
4023 4350.24 | 82.00 | 0.000 | 0.00
|
600 mm CORRUGATED METAL PIPE | m | 9.600 | 787.20
|
| | 9.600 | 787.20
|
| | 0.000 | 0.00
|
| | |
|
4024 4360.24 | 325.00 | 0.000 | 0.00
|
600 mm METAL FLARED-END SECTION | EACH | 2.000 | 650.00
|
| | 2.000 | 650.00
|
| | 0.000 | 0.00
|
| | |
|
4025 4350.36 | 134.00 | 0.000 | 0.00
|
900 mm CORRUGATED METAL PIPE | m | 40.000 | 5,360.00
|
| | 44.900 | 6,016.60
|
| | 0.000 | 0.00
|
| | |
|
4026 4360.36 | 400.00 | 0.000 | 0.00
|
900 mm METAL FLARED-END SECTION | EACH | 6.000 | 2,400.00
|
| | 6.000 | 2,400.00
|
| | 0.000 | 0.00
|
| | |
|
4027 4450.60 | 323.00 | 0.000 | 0.00
|
1500 mm REINFORCED CONCRETE PIPE | m | 11.000 | 3,553.00
|
| | 11.000 | 3,553.00
|
| | 0.000 | 0.00
|
| | |
|
4028 6970.00 | 825.00 | 0.000 | 0.00
|
FREIGHT | LS | 1.000 | 825.00
|
| | 1.000 | 825.00
|
| | 0.000 | 0.00
|
| | |
|
4029 4977.00 | 1,269.07 | 0.000 | 0.00
|
DELIVERED NOT USED | EACH | 1.000 | 1,269.07
|
| | 1.000 | 1,269.07
|
| | 0.000 | 0.00
|
| | |
|
GROUP 4 CULVERTS | | Contracted | 142,370.96
|
| | Current | 163,256.04
|
| | In place | 166,829.75
|
| | This Estimate | 0.00
|
| | |
|
GROUP 4A CULVERT AT STA. 36+08 | | |
|
0057 0030.40 | 11,000.00 | 1.000 | 11,000.00
|
MOBILIZATION | LS | 1.000 | 11,000.00
|
| | 1.000 | 11,000.00
|
| | 0.000 | 0.00
|
| | |
|
0058 4051.01 | 12.00 | 1,278.000 | 15,336.00
|
EXCAVATION FOR BOX CULVERTS | m3 | 1,278.000 | 15,336.00
|
| | 1,278.000 | 15,336.00
|
| | 0.000 | 0.00
|
| | |
|
0059 4101.06 | 330.00 | 456.330 | 150,588.90
|
CLASS 47B-20 OR AX-20 CONCRETE FOR BOX CULVERT | m3 | 456.330 | 150,588.90
|
| | 456.330 | 150,588.90
|
| | 0.000 | 0.00
|
| | |
|
0060 4151.00 | 1.41 | 31,198.000 | 43,989.18
|
REINFORCING STEEL FOR BOX CULVERT | kg | 31,198.000 | 43,989.18
|
| | 31,221.759 | 44,022.68
|
| | 0.000 | 0.00
|
| | |
|
0061 6040.02 | 10,000.00 | 1.000 | 10,000.00
|
REMOVE STRUCTURE | EACH | 1.000 | 10,000.00
|
AT STA. 36+11.8 | | 1.000 | 10,000.00
|
| | 0.000 | 0.00
|
| | |
|
GROUP 4A CULVERT AT STA. 36+08 | | Contracted | 230,914.08
|
| | Current | 230,914.08
|
| | In place | 230,947.58
|
| | This Estimate | 0.00
|
| | |
|
GROUP 4B CULVERT AT STA. 102+29 | | |
|
0062 0030.40 | 5,000.00 | 1.000 | 5,000.00
|
MOBILIZATION | LS | 1.000 | 5,000.00
|
| | 1.000 | 5,000.00
|
| | 0.000 | 0.00
|
| | |
|
0063 4051.01 | 12.00 | 388.000 | 4,656.00
|
EXCAVATION FOR BOX CULVERTS | m3 | 388.000 | 4,656.00
|
| | 388.000 | 4,656.00
|
| | 0.000 | 0.00
|
| | |
|
0064 4101.06 | 330.00 | 191.307 | 63,131.31
|
CLASS 47B-20 OR AX-20 CONCRETE FOR BOX CULVERT | m3 | 191.307 | 63,131.31
|
| | 191.307 | 63,131.31
|
| | 0.000 | 0.00
|
| | |
|
0065 4151.00 | 1.41 | 13,083.000 | 18,447.03
|
REINFORCING STEEL FOR BOX CULVERT | kg | 13,083.000 | 18,447.03
|
| | 13,083.371 | 18,447.56
|
| | 0.000 | 0.00
|
| | |
|
0066 6040.04 | 10,000.00 | 1.000 | 10,000.00
|
REMOVE STRUCTURE | EACH | 1.000 | 10,000.00
|
AT STA. 102+29.6 | | 1.000 | 10,000.00
|
| | 0.000 | 0.00
|
| | |
|
GROUP 4B CULVERT AT STA. 102+29 | | Contracted | 101,234.34
|
| | Current | 101,234.34
|
| | In place | 101,234.87
|
| | This Estimate | 0.00
|
| | |
|
GROUP 4C CULVERT AT STA. 134+17 | | |
|
0067 0030.40 | 6,000.00 | 1.000 | 6,000.00
|
MOBILIZATION | LS | 1.000 | 6,000.00
|
| | 1.000 | 6,000.00
|
| | 0.000 | 0.00
|
| | |
|
0068 4051.01 | 12.00 | 292.000 | 3,504.00
|
EXCAVATION FOR BOX CULVERTS | m3 | 292.000 | 3,504.00
|
| | 292.000 | 3,504.00
|
| | 0.000 | 0.00
|
| | |
|
0069 4101.06 | 330.00 | 239.513 | 79,039.29
|
CLASS 47B-20 OR AX-20 CONCRETE FOR BOX CULVERT | m3 | 239.513 | 79,039.29
|
| | 239.513 | 79,039.29
|
| | 0.000 | 0.00
|
| | |
|
0070 4151.00 | 1.41 | 15,408.000 | 21,725.28
|
REINFORCING STEEL FOR BOX CULVERT | kg | 15,408.000 | 21,725.28
|
| | 15,407.717 | 21,724.88
|
| | 0.000 | 0.00
|
| | |
|
0071 6040.05 | 10,000.00 | 1.000 | 10,000.00
|
REMOVE STRUCTURE | EACH | 1.000 | 10,000.00
|
AT STA. 134+20.5 | | 1.000 | 10,000.00
|
| | 0.000 | 0.00
|
| | |
|
GROUP 4C CULVERT AT STA. 134+17 | | Contracted | 120,268.57
|
| | Current | 120,268.57
|
| | In place | 120,268.17
|
| | This Estimate | 0.00
|
| | |
|
GROUP 6 BRIDGE AT STA. 30+44.5 | | |
|
0072 0030.60 | 19,600.00 | 1.000 | 19,600.00
|
MOBILIZATION | LS | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0073 1010.01 | 12.50 | 380.000 | 4,750.00
|
EXCAVATION (ESTABLISHED QUANTITY) | m3 | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0074 3050.15 | 340.00 | 140.000 | 47,600.00
|
CONCRETE FOR PAVEMENT APPROACHES CLASS 47BD-30 | m3 | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0075 3051.10 | 1.95 | 9,655.000 | 18,827.25
|
EPOXY COATED REINFORCING STEEL FOR PAVEMENT APPROACHES | kg | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0076 6000.10 | 10,450.00 | 1.000 | 10,450.00
|
ABUTMENT NO.1 EXCAVATION | LS | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0077 6000.11 | 10,450.00 | 1.000 | 10,450.00
|
ABUTMENT NO.2 EXCAVATION | LS | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0078 6010.22 | 580.00 | 58.500 | 33,930.00
|
CLASS 47B-20 CONCRETE FOR BRIDGE | m3 | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0079 6010.26 | 580.00 | 144.200 | 83,636.00
|
CLASS 47BD-30 CONCRETE FOR BRIDGE | m3 | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0080 6040.01 | 22,900.00 | 1.000 | 22,900.00
|
REMOVE STRUCTURE | EACH | 0.000 | 0.00
|
AT STA. 30+45 | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0081 6105.01 | 35.00 | 207.000 | 7,245.00
|
ROCK RIPRAP, TYPE A | Mg | 207.000 | 7,245.00
|
| | 204.030 | 7,141.05
|
| | 0.000 | 0.00
|
| | |
|
0082 6131.50 | 1.95 | 20,820.000 | 40,599.00
|
EPOXY COATED REINFORCING STEEL | kg | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0083 6139.50 | 69.00 | 16.000 | 1,104.00
|
SUBSURFACE DRAINAGE MATTING | m2 | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0084 6200.00 | 120.00 | 560.800 | 67,296.00
|
CONCRETE PILING | m | 560.800 | 67,296.00
|
| | 536.260 | 64,351.20
|
| | 0.000 | 0.00
|
| | |
|
0085 6310.00 | 148.00 | 221.400 | 32,767.20
|
STEEL SHEET PILING | m2 | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0086 8091.00 | 14.50 | 140.000 | 2,030.00
|
GRANULAR BACKFILL | m3 | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0405 0030.60 | | 1.000 |
|
MOBILIZATION | LS | 2.000 | 0.00
|
Revised | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0406 1010.01 | 12.53 | 0.000 | 0.00
|
EXCAVATION (ESTABLISHED QUANTITY) | m3 | 380.000 | 4,761.40
|
Revised | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0407 3050.15 | 341.00 | 0.000 | 0.00
|
CONCRETE FOR PAVEMENT APPROACHES CLASS 47BD-30 | m3 | 152.400 | 51,968.40
|
Revised | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0408 3051.10 | 1.62 | 0.000 | 0.00
|
EPOXY COATED REINFORCING STEEL FOR PAVEMENT APPROACHES | kg | 9,502.000 | 15,393.24
|
Revised | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0409 6000.10 | 5,220.00 | 0.000 | 0.00
|
ABUTMENT NO.1 EXCAVATION | LS | 1.000 | 5,220.00
|
Revised | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0410 6000.11 | 5,220.00 | 0.000 | 0.00
|
ABUTMENT NO.2 EXCAVATION | LS | 1.000 | 5,220.00
|
Revised | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0411 6010.22 | 590.00 | 0.000 | 0.00
|
CLASS 47B-20 CONCRETE FOR BRIDGE | m3 | 62.400 | 36,816.00
|
Revised | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0412 6010.26 | 375.00 | 0.000 | 0.00
|
CLASS 47BD-30 CONCRETE FOR BRIDGE | m3 | 81.300 | 30,487.50
|
Revised | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0413 6040.01 | 20,880.00 | 0.000 | 0.00
|
REMOVE STRUCTURE | EACH | 1.000 | 20,880.00
|
Revised | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0414 6131.50 | 1.60 | 0.000 | 0.00
|
EPOXY COATED REINFORCING STEEL | kg | 15,415.000 | 24,664.00
|
Revised | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0415 6139.50 | 70.00 | 0.000 | 0.00
|
SUBSURFACE DRAINAGE MATTING | m2 | 16.000 | 1,120.00
|
Revised | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0416 6310.00 | 150.00 | 0.000 | 0.00
|
STEEL SHEET PILING | m2 | 221.400 | 33,210.00
|
Revised | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0417 8091.00 | 14.59 | 0.000 | 0.00
|
GRANULAR BACKFILL | m3 | 140.000 | 2,042.60
|
Revised | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0418 6011.11 | 77,360.00 | 0.000 | 0.00
|
PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE | LS | 1.000 | 77,360.00
|
Revised | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
4006 0030.60 | | 1.000 |
|
MOBILIZATION | LS | 2.000 | 0.00
|
| | 1.000 | 19,500.00
|
| | 0.000 | 0.00
|
| | |
|
4007 1010.01 | 12.53 | 0.000 | 0.00
|
EXCAVATION (ESTABLISHED QUANTITY) | m3 | 380.000 | 4,761.40
|
| | 380.000 | 4,761.40
|
| | 0.000 | 0.00
|
| | |
|
4008 3050.15 | 341.00 | 0.000 | 0.00
|
CONCRETE FOR PAVEMENT APPROACHES CLASS 47BD-30 | m3 | 152.400 | 51,968.40
|
| | 152.400 | 51,968.40
|
| | 0.000 | 0.00
|
| | |
|
4009 3051.10 | 1.62 | 0.000 | 0.00
|
EPOXY COATED REINFORCING STEEL FOR PAVEMENT APPROACHES | kg | 9,502.000 | 15,393.24
|
| | 11,213.100 | 18,165.22
|
| | 0.000 | 0.00
|
| | |
|
4010 6000.10 | 5,220.00 | 0.000 | 0.00
|
ABUTMENT NO.1 EXCAVATION | LS | 1.000 | 5,220.00
|
| | 1.000 | 5,220.00
|
| | 0.000 | 0.00
|
| | |
|
4011 6000.11 | 5,220.00 | 0.000 | 0.00
|
ABUTMENT NO.2 EXCAVATION | LS | 1.000 | 5,220.00
|
| | 1.000 | 5,220.00
|
| | 0.000 | 0.00
|
| | |
|
4012 6010.22 | 590.00 | 0.000 | 0.00
|
CLASS 47B-20 CONCRETE FOR BRIDGE | m3 | 62.400 | 36,816.00
|
| | 62.400 | 36,816.00
|
| | 0.000 | 0.00
|
| | |
|
4013 6010.26 | 375.00 | 0.000 | 0.00
|
CLASS 47BD-30 CONCRETE FOR BRIDGE | m3 | 81.300 | 30,487.50
|
| | 81.300 | 30,487.50
|
| | 0.000 | 0.00
|
| | |
|
4014 6040.01 | 20,880.00 | 0.000 | 0.00
|
REMOVE STRUCTURE | EACH | 1.000 | 20,880.00
|
| | 1.000 | 20,880.00
|
| | 0.000 | 0.00
|
| | |
|
4015 6131.50 | 1.60 | 0.000 | 0.00
|
EPOXY COATED REINFORCING STEEL | kg | 15,415.000 | 24,664.00
|
| | 15,415.000 | 24,664.00
|
| | 0.000 | 0.00
|
| | |
|
4016 6139.50 | 70.00 | 0.000 | 0.00
|
SUBSURFACE DRAINAGE MATTING | m2 | 16.000 | 1,120.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
4017 6310.00 | 150.00 | 0.000 | 0.00
|
STEEL SHEET PILING | m2 | 221.400 | 33,210.00
|
| | 221.400 | 33,210.00
|
| | 0.000 | 0.00
|
| | |
|
4018 8091.00 | 14.59 | 0.000 | 0.00
|
GRANULAR BACKFILL | m3 | 140.000 | 2,042.60
|
| | 140.000 | 2,042.60
|
| | 0.000 | 0.00
|
| | |
|
4019 6011.11 | 77,360.00 | 0.000 | 0.00
|
PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE | LS | 1.000 | 77,360.00
|
| | 1.000 | 77,360.00
|
| | 0.000 | 0.00
|
| | |
|
4020 6200.50 | 72.00 | 0.000 | 0.00
|
PAY CUT-OFF FOR CONCRETE PILING | m | 8.000 | 576.00
|
| | 24.580 | 1,769.76
|
| | 0.000 | 0.00
|
| | |
|
4022 6970.00 | 766.45 | 0.000 | 0.00
|
FREIGHT | LS | 1.000 | 766.45
|
| | 1.000 | 766.45
|
| | 0.000 | 0.00
|
| | |
|
GROUP 6 BRIDGE AT STA. 30+44.5 | | Contracted | 403,184.45
|
| | Current | 733,169.73
|
| | In place | 404,323.58
|
| | This Estimate | 0.00
|
| | |
|
GROUP 7 GUARDRAIL | | |
|
0087 0030.70 | 2,200.00 | 1.000 | 2,200.00
|
MOBILIZATION | LS | 1.000 | 2,200.00
|
| | 1.000 | 2,200.00
|
| | 0.000 | 0.00
|
| | |
|
0088 7011.20 | 54.40 | 68.580 | 3,730.75
|
W-BEAM GUARDRAIL | m | 68.580 | 3,730.75
|
| | 68.580 | 3,730.76
|
| | 0.000 | 0.00
|
| | |
|
0089 7020.00 | 1,250.00 | 4.000 | 5,000.00
|
BRIDGE APPROACH SECTIONS | EACH | 4.000 | 5,000.00
|
| | 4.000 | 5,000.00
|
| | 0.000 | 0.00
|
| | |
|
0090 7021.70 | 2,000.00 | 4.000 | 8,000.00
|
GUARDRAIL END TREATMENT, SRT-350 | EACH | 4.000 | 8,000.00
|
| | 4.000 | 8,000.00
|
| | 0.000 | 0.00
|
| | |
|
0091 7023.00 | 1,500.00 | 2.000 | 3,000.00
|
TERMINAL ANCHORAGE SECTIONS | EACH | 2.000 | 3,000.00
|
| | 4.000 | 6,000.00
|
| | 0.000 | 0.00
|
| | |
|
4021 7015.00 | 22.05 | 0.000 | 0.00
|
CABLE GUARDRAIL | m | 100.000 | 2,205.00
|
| | 90.500 | 1,995.53
|
| | 0.000 | 0.00
|
| | |
|
GROUP 7 GUARDRAIL | | Contracted | 21,930.75
|
| | Current | 24,135.75
|
| | In place | 26,926.29
|
| | This Estimate | 0.00
|
| | |
|
GROUP 10 GENERAL ITEMS | | |
|
0092 0001.08 | 0.50 | 6,910.000 | 3,455.00
|
BARRICADE, TYPE II | BDAY | 6,910.000 | 3,455.00
|
| | 17,818.000 | 8,909.00
|
| | 0.000 | 0.00
|
| | |
|
0093 0001.10 | 2.12 | 3,296.000 | 6,987.52
|
BARRICADE, TYPE III | BDAY | 3,296.000 | 6,987.52
|
| | 6,396.000 | 13,559.52
|
| | 0.000 | 0.00
|
| | |
|
0094 0001.30 | 2.40 | 1,552.000 | 3,724.80
|
TYPE B HIGH INTENSITY WARNING LIGHT | LDAY | 1,552.000 | 3,724.80
|
| | 650.000 | 1,560.00
|
| | 0.000 | 0.00
|
| | |
|
0095 0001.90 | 0.55 | 14,594.000 | 8,026.70
|
SIGN DAY | EACH | 14,594.000 | 8,026.70
|
| | 22,787.000 | 12,532.85
|
| | 0.000 | 0.00
|
| | |
|
0096 0002.30 | 3.20 | 1,600.000 | 5,120.00
|
PAVEMENT MARKING REMOVAL | m | 1,600.000 | 5,120.00
|
| | 4,744.304 | 15,181.76
|
| | 0.000 | 0.00
|
| | |
|
0097 0002.44 | 1.10 | 10,400.000 | 11,440.00
|
TEMPORARY PAVEMENT MARKING, TYPE PAINT | m | 10,400.000 | 11,440.00
|
| | 9,034.125 | 9,937.54
|
| | 0.000 | 0.00
|
| | |
|
0098 0003.10 | 425.00 | 50.000 | 21,250.00
|
FLAGGING | DAY | 50.000 | 21,250.00
|
| | 67.500 | 28,687.50
|
| | 0.000 | 0.00
|
| | |
|
0099 0003.51 | 25.00 | 528.000 | 13,200.00
|
INSTALL CONCRETE PROTECTION BARRIER | m | 528.000 | 13,200.00
|
| | 1,027.000 | 25,675.00
|
| | 0.000 | 0.00
|
| | |
|
0100 0003.70 | 425.00 | 20.000 | 8,500.00
|
TEMPORARY RUMBLE STRIP | EACH | 20.000 | 8,500.00
|
| | 20.000 | 8,500.00
|
| | 0.000 | 0.00
|
| | |
|
0101 0003.75 | 9,400.00 | 5.000 | 47,000.00
|
TEMPORARY TRAFFIC SIGNAL | EACH | 5.000 | 47,000.00
|
| | 5.000 | 47,000.00
|
| | 0.000 | 0.00
|
| | |
|
0102 0010.04 | 7,500.00 | 1.000 | 7,500.00
|
FIELD OFFICE | EACH | 1.000 | 7,500.00
|
| | 1.000 | 7,500.00
|
| | 0.000 | 0.00
|
| | |
|
0103 0030.00 | 8,000.00 | 1.000 | 8,000.00
|
MOBILIZATION | LS | 1.000 | 8,000.00
|
| | 1.000 | 8,000.00
|
| | 0.000 | 0.00
|
| | |
|
GROUP 10 GENERAL ITEMS | | Contracted | 144,204.02
|
| | Current | 144,204.02
|
| | In place | 187,043.17
|
| | This Estimate | 0.00
|
| | |
|
Totals for contract | | Contracted | 1,944,898.92
|
---|
| | Current | 2,259,792.37
|
---|
| | In place | 1,667,927.98
|
---|
| | This Estimate | 10,990.35
|
---|