Return to District Map

	Nebraska Department of Roads
	Estimate Summary to Contractor
Vendor ID:	0477 WESTERN ENGINEERING COMPANY, INC.
Contract ID:	6330
Estimate Number:	0001
Pay Period End Date:	09.20.2003

Contract Location:
MAXWELL WEST	Estimate Type:	PROG
Contractor:
WESTERN ENGINEERING COMPANY, INC.	Date Let:	06.26.2003
1149 WEST HIGHWAY 44	Date Awarded:	07.03.2003
PO BOX 350	Date Contract Executed:	07.18.2003
	Date Notice to Proceed:	07.18.2003
HARLAN IA 51537	Date Work Began:	09.08.2003
Phone:	Date Physical Work Completed:
(712)755-5191	Date Accepted:
Escrow Agent:
Surety Co:
HARTFORD FIRE INSURANCE COMPANY

Counties
LINCOLN

Project Number		PCT			Fed State Project Number		Description
61330 000		0.000			PEP-30-2(1028)		BITUMINOUS

		Total to Date	Prev to Date	This Estimate
Current Contract Amt	Total Earnings	$24,439.54	$.00	$24,439.54
$644,866.13	Stockpiled Materials	$.00	$.00	$.00
Original Contract Amt	Gross Earnings	$24,439.54	$.00	$24,439.54
$644,866.13	Retainage	$-244.40	$.00	$-244.40
	Escrow Amount	$.00	$.00	$.00
Percent Complete	Securities Encumbered	$.00	$.00	$.00
3.79%	Net Earnings	$24,195.14	$.00	$24,195.14
	Liquidated Damages	$.00	$.00	$.00
	Incentives	$.00	$.00	$.00
	Disincentives	$.00	$.00	$.00
	Other Contract Adj	$.00	$.00	$.00
	Appl of Training Adj	$.00	$.00	$.00
	Training Rates Adj	$.00	$.00	$.00
	Fuel Adj	$.00	$.00	$.00
	Bituminous Adj	$.00	$.00	$.00
	Autopay Adj	$.00	$.00	$.00
	Gasoline Adj	$.00	$.00	$.00
	Other Adj	$.00	$.00	$.00
	Price Adj	$.00	$.00	$.00
	Substandard Item Adj	$.00	$.00	$.00
	Asphalt Adj	$.00	$.00	$.00
	Diesel Fuel Adj	$.00	$.00	$.00
	Petrol Adj	$.00	$.00	$.00
	Total for Adjustments	$.00	$.00	$.00
	Payment	$24,195.14	$.00	$24,195.14
Project Manager			Div. Head/Dist. Eng.
Sawyer, Harlan	09.23.2003		O'Donnell, Les	09.23.2003
Constr. Estimate Eng.			Materials Eng.
Bartos, Steve	09.23.2003
Controller Div. Processed
Burling, Laurie	09.23.2003

		Detailed breakdown of stockpiled materials
		Total remaining for contract:	0.00

			1. Contracted
			2. Current
			3. To date
Item Nbr        Item Code	Unit Price		4. This Est
Item Description	Units	Qty	Amount
GROUP 9 BITUMINOUS
0001                          0001.08	0.50	100.000	50.00
BARRICADE, TYPE II	BDAY	100.000	50.00
		297.000	148.50
		297.000	148.50
0002                          0001.10	4.00	220.000	880.00
BARRICADE, TYPE III	BDAY	220.000	880.00
		50.000	200.00
		50.000	200.00
0003                          0001.75	3.80	276.000	1,048.80
TEMPORARY SIGN DAY	EACH	276.000	1,048.80
		27.000	102.60
		27.000	102.60
0004                          0001.90	0.90	3,885.000	3,496.50
SIGN DAY	EACH	3,885.000	3,496.50
		218.000	196.20
		218.000	196.20
0005                          0002.55	5.25	797.000	4,184.25
OVERLAY BROKEN LINES	STA	797.000	4,184.25
		0.000	0.00
		0.000	0.00
0006                          0002.60	6.25	1,594.000	9,962.50
OVERLAY SOLID LINES	STA	1,594.000	9,962.50
		0.000	0.00
		0.000	0.00
0007                          0003.10	250.00	50.000	12,500.00
FLAGGING	DAY	50.000	12,500.00
		8.000	2,000.00
		8.000	2,000.00
0008                          0003.20	305.00	23.000	7,015.00
FURNISHING AND OPERATING PILOT VEHICLE	DAY	23.000	7,015.00
		0.000	0.00
		0.000	0.00
0009                          0005.10	110.00	55.000	6,050.00
TRAFFIC CONTROL MANAGEMENT	DAY	55.000	6,050.00
		10.000	1,100.00
		10.000	1,100.00
0010                          0010.04	250.00	1.000	250.00
FIELD OFFICE	EACH	1.000	250.00
		0.000	0.00
		0.000	0.00
0011                          0030.90	11,500.00	1.000	11,500.00
MOBILIZATION	LS	1.000	11,500.00
		0.000	0.00
		0.000	0.00
0012                          3040.11	255.00	7.600	1,938.00
CONCRETE PAVEMENT REPAIR, TYPE A, FULL DEPTH	SY	7.600	1,938.00
		8.670	2,210.85
		8.670	2,210.85
0013                          3040.12	255.00	18.600	4,743.00
CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH	SY	18.600	4,743.00
		14.627	3,729.89
		14.627	3,729.89
0014                          3040.13	255.00	26.700	6,808.50
CONCRETE PAVEMENT REPAIR, TYPE C, FULL DEPTH	SY	26.700	6,808.50
		0.000	0.00
		0.000	0.00
0015                          3221.15	255.00	44.100	11,245.50
CONCRETE PAVEMENT, CLASS PR-3500	SY	44.100	11,245.50
JOINT REPAIR		57.849	14,751.50
		57.849	14,751.50
0016                          9000.75	11.00	100.000	1,100.00
ASPHALTIC CONCRETE FOR STATE MAINTENANCE PATCHING, TYPE	TON	100.000	1,100.00
SPS		0.000	0.00
		0.000	0.00
0017                          9005.00	20.00	250.000	5,000.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE	TON	250.000	5,000.00
SP4(0.5)		0.000	0.00
		0.000	0.00
0018                          9005.23	13.25	5,180.000	68,635.00
ASPHALTIC CONCRETE, TYPE SPS	TON	5,180.000	68,635.00
		0.000	0.00
		0.000	0.00
0019                          9005.45	18.25	11,540.000	210,605.00
ASPHALTIC CONCRETE, TYPE SP4(0.5)	TON	11,540.000	210,605.00
		0.000	0.00
		0.000	0.00
0020                          9020.92	175.35	5.400	946.89
PERFORMANCE GRADED BINDER (58-28) FOR STATE MAINTENANCEPATCHING	TON	5.400	946.89
		0.000	0.00
		0.000	0.00
0021                          9021.01	175.35	636.660	111,638.33
PERFORMANCE GRADED BINDER (64-22)	TON	636.660	111,638.33
		0.000	0.00
		0.000	0.00
0022                          9021.03	175.35	279.720	49,048.90
PERFORMANCE GRADED BINDER (58-28)	TON	279.720	49,048.90
		0.000	0.00
		0.000	0.00
0023                          9053.00	1.26	26,660.000	33,591.60
TACK COAT	GAL	26,660.000	33,591.60
		0.000	0.00
		0.000	0.00
0024                          9110.01	45.00	40.000	1,800.00
RENTAL OF LOADER, FULLY OPERATED	HOUR	40.000	1,800.00
		0.000	0.00
		0.000	0.00
0025                          9110.02	45.00	40.000	1,800.00
RENTAL OF MOTOR GRADER, FULLY OPERATED	HOUR	40.000	1,800.00
		0.000	0.00
		0.000	0.00
0026                          9110.03	35.00	40.000	1,400.00
RENTAL OF DUMP TRUCK, FULLY OPERATED	HOUR	40.000	1,400.00
		0.000	0.00
		0.000	0.00
0027                          9110.07	35.00	40.000	1,400.00
RENTAL OF SKID LOADER, FULLY OPERATED	HOUR	40.000	1,400.00
		0.000	0.00
		0.000	0.00
0028                          9179.23	110.00	398.280	43,810.80
COLD MILLING, CLASS 3	STA	398.280	43,810.80
		0.000	0.00
		0.000	0.00
0029                          9179.43	38.50	796.560	30,667.56
COLD MILLING, CLASS 3	STA	796.560	30,667.56
TYPE A		0.000	0.00
		0.000	0.00
0030                          9300.50	1,750.00	1.000	1,750.00
ASPHALT PAVEMENT SMOOTHNESS TESTING	LS	1.000	1,750.00
		0.000	0.00
		0.000	0.00
GROUP 9 BITUMINOUS		Contracted	644,866.13
		Current	644,866.13
		In place	24,439.54
		This Estimate	24,439.54
Totals for contract		Contracted	644,866.13
		Current	644,866.13
		In place	24,439.54
		This Estimate	24,439.54