Return to District Map


Nebraska Department of Roads
Estimate Summary to Contractor
Vendor ID:0477 WESTERN ENGINEERING COMPANY, INC.
Contract ID:6813
Estimate Number:0023
Pay Period End Date:05.18.2002
Contract Location:
SUTHERLAND - HERSHEYEstimate Type:PROG
Contractor:
WESTERN ENGINEERING COMPANY, INC.Date Let:01.11.2001
1149 WEST HIGHWAY 44Date Awarded:01.18.2001
PO BOX 350Date Contract Executed:02.14.2001
Date Notice to Proceed:02.14.2001
HARLAN IA 51537Date Work Began:03.05.2001
Phone:Date Physical Work Completed:
(712)755-5191Date Accepted:
Escrow Agent:
Surety Co:
HARTFORD FIRE INSURANCE COMPANY
Counties
LINCOLN
Project Number PCT Fed State Project Number Description
60813 000  0.000 EACSTPD-STPN-TMT-30-2(129)  GR CULV SEED BR GDRL BIT
Total to DatePrev to DateThis Estimate
Current Contract AmtTotal Earnings$4,200,700.31$4,196,491.70$4,208.61
$4,111,343.60Stockpiled Materials$.00$.00$.00
Original Contract AmtGross Earnings$4,200,700.31$4,196,491.70$4,208.61
$3,961,563.63Retainage$-25,000.00$-25,000.00$.00
Escrow Amount$.00$.00$.00
Percent CompleteSecurities Encumbered$.00$.00$.00
102.17%Net Earnings$4,175,700.31$4,171,491.70$4,208.61
Liquidated Damages-$82,259.00-$82,259.00$.00
Incentives$.00$.00$.00
Disincentives$.00$.00$.00
Other Contract Adj$.00$.00$.00
Appl of Training Adj$.00$.00$.00
Training Rates Adj$.00$.00$.00
Fuel Adj$-4,557.18$-4,557.18$.00
Bituminous Adj$.00$.00$.00
Autopay Adj$.00$.00$.00
Gasoline Adj$.00$.00$.00
Other Adj$.00$.00$.00
Price Adj$.00$.00$.00
Substandard Item Adj$.00$.00$.00
Asphalt Adj$.00$.00$.00
Diesel Fuel Adj$.00$.00$.00
Petrol Adj$.00$.00$.00
Total for Adjustments-$86,816.18-$86,816.18$.00
Payment$4,088,884.13$4,084,675.52$4,208.61
Project ManagerDiv. Head/Dist. Eng.
Brinker, Gary05.21.2002O'Donnell, Les05.22.2002
Constr. Estimate Eng.Materials Eng.
Bartos, Steve05.22.2002
Controller Div. Processed
Burling, Laurie05.22.2002
Detailed breakdown of stockpiled materials
Est Nbr:0006
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00506005.78 EXPANSION BEARING, TFE TYPE
S.P. Initial Payment8,516.49E19876
EPANSION BEARING, TFE TYPE
00516005.83 FIXED BEARING
S.P. Initial Payment3,719.60E19876
FIXED BEARING
Total for estimate 0006:12,236.09
Est Nbr:0008
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00546071.10 STEEL SUPERSTRUCTURE
S.P. Initial Payment361,255.0020-S-01
STEEL SUPERSTRUCTURE
Total for estimate 0008:361,255.00
Est Nbr:0010
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00506005.78 EXPANSION BEARING, TFE TYPE
S.P. Adjustment-2,838.83E19876
EPANSION BEARING, TFE TYPE
00516005.83 FIXED BEARING
S.P. Adjustment-3,719.60E19876
FIXED BEARING
00546071.10 STEEL SUPERSTRUCTURE
S.P. Adjustment-244,208.3820-S-01
STEEL SUPERSTRUCTURE
Total for estimate 0010:-250,766.81
Est Nbr:0011
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00506005.78 EXPANSION BEARING, TFE TYPE
S.P. Adjustment-5,677.66E19876
EPANSION BEARING, TFE TYPE
00546071.10 STEEL SUPERSTRUCTURE
S.P. Adjustment-117,046.6220-S-01
STEEL SUPERSTRUCTURE
Total for estimate 0011:-122,724.28
Total remaining for contract:0.00
1. Contracted
2. Current
3. To date
Item Nbr        Item CodeUnit Price4. This Est
Item DescriptionUnitsQtyAmount
GROUP 1 GRADING
0001                          L006.00 170.0021.0003,570.00
COVER CROP SEEDING ha 21.0003,570.00
6.0001,020.00
6.0001,020.00

0002                          L020.00 1.5913,530.00021,512.70
EROSION CONTROL m2 13,530.00021,512.70
7,300.29811,607.47
0.0000.00

0003                          L020.01 6.40576.0003,686.40
EROSION CONTROL, TYPE A m2 576.0003,686.40
479.6203,069.57
0.0000.00

0004                          L022.00 3.681,920.0007,065.60
FABRIC SILT CHECKS m 1,920.0007,065.60
0.0000.00
0.0000.00

0005                          L022.25 11.052,889.00031,923.45
FABRIC SILT FENCE, TYPE COIR FIBER m 2,889.00031,923.45
2,818.70031,146.64
102.5001,132.63

0006                          0030.10 26,000.001.00026,000.00
MOBILIZATION LS 1.00026,000.00
1.00026,000.01
0.0000.00

0007                          1009.00 6,500.001.0006,500.00
GENERAL CLEARING AND GRUBBING LS 1.0006,500.00
0.9336,066.66
0.0000.00

0008                          1011.00 2.155,240.00011,266.00
WATER kL 5,240.00011,266.00
37,222.97880,029.40
0.0000.00

0009                          1012.00 59.50114.0006,783.00
RIGHT-OF-WAY MARKERS EACH114.0006,783.00
82.0004,879.00
0.0000.00

0010                          1013.00 45.0034.0001,530.00
RESET RIGHT-OF-WAY MARKERS EACH34.0001,530.00
62.0002,790.00
0.0000.00

0011                          1030.00 2.25340,310.000765,697.50
EARTHWORK MEASURED IN EMBANKMENT m3 340,310.000765,697.50
341,060.600767,386.35
0.0000.00

0012                          1041.00 0.42212,928.00089,429.76
SALVAGING AND PLACING TOPSOIL m2 212,928.00089,429.76
204,514.70185,896.17
0.0000.00

0013                          1101.00 2.4515,300.00037,485.00
REMOVE PAVEMENT m2 15,300.00037,485.00
9,186.39322,506.67
0.0000.00

0014                          1101.25 8.2028.800236.16
SAWING PAVEMENT m 28.800236.16
61.800506.76
0.0000.00

0015                          1102.00 3.002,597.0007,791.00
REMOVE ASPHALT SURFACE m2 2,597.0007,791.00
1,725.0745,175.22
0.0000.00

0016                          1106.00 3.00816.0002,448.00
REMOVE DRIVEWAY m2 816.0002,448.00
457.0901,371.27
0.0000.00

0017                          1704.18 52.5021.2001,113.00
450 mm DRIVEWAY CULVERT PIPE, TYPE 2 m 0.0000.00
0.0000.00
0.0000.00

0018                          1704.24 56.00194.00010,864.00
600 mm DRIVEWAY CULVERT PIPE, TYPE 2 m 136.5007,644.00
142.2307,964.88
0.0000.00

0019                          1704.36 81.0015.0001,215.00
900 mm DRIVEWAY CULVERT PIPE, TYPE 2 m 0.0000.00
0.0000.00
0.0000.00

4006                          1706.24 111.100.0000.00
600 mm ROUND EQUIVALENT DRIVEWAY CULVERT PIPE, TYPE 2 m 79.9208,879.11
100.58011,174.44
0.0000.00

4007                          1310.36 168.000.0000.00
900 mm ROUND EQUIVALENT REINFORCED CONCRETE PIPE FORDRIVEWAY CULVERT PIPE m 12.8002,150.40
11.4301,920.24
0.0000.00

4033                          4029.98 1,080.140.0000.00
REMOVE AND RELAY REINFORCED CONCRETE PIPE LS 1.0001,080.14
STATION 99+74 RT. 1.0001,080.14
0.0000.00

GROUP 1 GRADINGContracted1,036,116.57
Current1,042,678.22
In place1,071,590.89
This Estimate2,152.63

GROUP 4 CULVERTS
0020                          P120.24 100.0064.0006,400.00
600 mm CULVERT PIPE, TYPE 2 m 41.2004,120.00
50.6405,064.00
0.0000.00

0021                          P120.36 140.0024.6003,444.00
900 mm CULVERT PIPE, TYPE 2 m 24.6003,444.00
23.7703,327.80
0.0000.00

0022                          P150.30 150.007.5001,125.00
750 mm CULVERT PIPE, TYPE 5 m 0.0000.00
0.0000.00
0.0000.00

0023                          0030.40 6,000.001.0006,000.00
MOBILIZATION LS 1.0006,000.00
0.8345,009.48
0.0000.00

0024                          4035.00 150.001.000150.00
REMOVE FLARED-END SECTION EACH1.000150.00
1.000150.00
0.0000.00

0025                          4040.00 200.007.0001,400.00
REMOVE HEADWALLS FROM CULVERTS EACH7.0001,400.00
11.0002,200.00
0.0000.00

0026                          4043.00 12.0017.200206.40
REMOVE CULVERT PIPE m 17.200206.40
12.400148.80
0.0000.00

0027                          4044.00 3,000.001.0003,000.00
PREPARATION OF STRUCTURE EACH1.0003,000.00
AT STA. 41+80.3 1.0003,000.00
0.0000.00

0028                          4050.01 26.25214.0005,617.50
EXCAVATION FOR PIPE, PIPE-ARCH CULVERTS, AND HEADWALLS m3 214.0005,617.50
248.7206,528.90
0.0000.00

0029                          4051.01 33.0025.000825.00
EXCAVATION FOR BOX CULVERTS m3 25.000825.00
25.000825.00
0.0000.00

0030                          4101.06 392.5034.17013,411.73
CLASS 47B-20 OR AX-20 CONCRETE FOR BOX CULVERT m3 34.17013,411.73
32.63712,810.02
0.0000.00

0031                          4151.00 2.001,637.0003,274.00
REINFORCING STEEL FOR BOX CULVERT kg 1,637.0003,274.00
1,561.0203,122.04
0.0000.00

0032                          4310.24 250.0010.0002,500.00
600 mm FLARED-END SECTION EACH6.0001,500.00
8.0002,000.00
0.0000.00

0033                          4310.30 500.002.0001,000.00
750 mm FLARED-END SECTION EACH0.0000.00
0.0000.00
0.0000.00

0034                          4310.36 900.002.0001,800.00
900 mm FLARED-END SECTION EACH2.0001,800.00
2.0001,800.00
0.0000.00

4004                          P127.24 111.100.0000.00
600 mm ROUND EQUIVALENT CULVERT PIPE, TYPE 2 m 20.1102,234.22
600MM RD EQUIV. PIPE ARCH CULVERT 9.1501,016.57
0.0000.00

4005                          P127.36 168.000.0000.00
900 mm ROUND EQUIVALENT CULVERT PIPE, TYPE 2 m 13.4002,251.20
900MM RD EQUIV PIPE ARCH CULVERT 13.7202,304.96
0.0000.00

4008                          4320.24 787.500.0000.00
600 mm ROUND EQUIVALENT FLARED-END SECTION EACH4.0003,150.00
REINFORCED CONCRETE 2.0001,575.00
0.0000.00

4009                          4320.36 945.000.0000.00
900 mm ROUND EQUIVALENT FLARED-END SECTION EACH2.0001,890.00
REINFORCED CONCRETE 2.0001,890.00
0.0000.00

4010                          4670.05 157.500.0000.00
CULVERT SANDFILL m3 10.0001,575.00
STATION 17+99 10.0001,575.00
0.0000.00

4011                          4130.06 315.000.0000.00
CLASS 47B-20 OR AX-20 CONCRETE FOR PIPE CULVERT PLUG m3 0.340107.10
STATION 17+99 0.340107.10
0.0000.00

4014                          P120.30 220.000.0000.00
750 mm CULVERT PIPE, TYPE 2 m 21.3404,694.80
21.3404,694.80
0.0000.00

4015                          4460.30 800.000.0000.00
750 mm CONCRETE FLARED END SECTION EACH2.0001,600.00
2.0001,600.00
0.0000.00

4031                          4180.00 464.3650.0000.00
CONCRETE COLLAR EACH2.000928.73
STATION 99+74 LT. 2.000928.73
0.0000.00

4032                          4037.00 362.250.0000.00
REMOVE AND REINSTALL CONCRETE FLARED END SECTIONS EACH2.000724.50
2.000724.50
0.0000.00

GROUP 4 CULVERTSContracted50,153.63
Current63,904.18
In place62,402.70
This Estimate0.00

GROUP 5 SEEDING
0035                          L001.01 1,635.0014.00022,890.00
SEEDING, TYPE A ha 14.00022,890.00
14.03622,948.86
0.430703.05

0036                          L001.02 1,230.007.0008,610.00
SEEDING, TYPE B ha 7.0008,610.00
5.9967,375.08
0.126154.98

0037                          L020.07 3.458,240.00028,428.00
EROSION CONTROL, TYPE B-1 m2 8,240.00028,428.00
6,456.82422,276.04
0.0000.00

0038                          L032.75 85.00105.0008,925.00
MULCH Mg 105.0008,925.00
110.5009,392.50
4.176354.96

0039                          0001.90 2.0030.00060.00
SIGN DAY EACH30.00060.00
8.00016.00
0.0000.00

0040                          0030.50 2,000.001.0002,000.00
MOBILIZATION LS 1.0002,000.00
1.0002,000.00
0.0000.00

GROUP 5 SEEDINGContracted70,913.00
Current70,913.00
In place64,008.48
This Estimate1,212.99

GROUP 6 BRIDGE AT STA. 47+73.765
0041                          0020.00 0.801,000.000800.00
TRAINING HOUR1,000.000800.00
0.0000.00
0.0000.00

0042                          0030.60 92,000.001.00092,000.00
MOBILIZATION LS 1.00092,000.00
1.00092,000.00
0.0000.00

0043                          3050.15 325.00141.40045,955.00
CONCRETE FOR PAVEMENT APPROACHES CLASS 47BD-30 m3 141.40045,955.00
141.40045,955.00
0.0000.00

0044                          3051.10 1.109,465.00010,411.50
EPOXY COATED REINFORCING STEEL FOR PAVEMENT APPROACHES kg 9,465.00010,411.50
9,598.59410,558.45
0.0000.00

0045                          6000.10 10,000.001.00010,000.00
ABUTMENT NO.1 EXCAVATION LS 1.00010,000.00
1.00010,000.00
0.0000.00

0046                          6000.11 10,000.001.00010,000.00
ABUTMENT NO.2 EXCAVATION LS 1.00010,000.00
1.00010,000.00
0.0000.00

0047                          6000.20 15,000.001.00015,000.00
PIER NO.1 EXCAVATION LS 1.00015,000.00
1.00015,000.00
0.0000.00

0048                          6000.21 15,000.001.00015,000.00
PIER NO.2 EXCAVATION LS 1.00015,000.00
1.00015,000.00
0.0000.00

0049                          6005.35 150.0033.5005,025.00
PRECOMPRESSED POLYURETHANE FOAM JOINT m 0.0000.00
0.0000.00
0.0000.00

0050                          6005.78 650.0015.0009,750.00
EXPANSION BEARING, TFE TYPE EACH15.0009,750.00
15.0009,750.00
0.0000.00

0051                          6005.83 850.005.0004,250.00
FIXED BEARING EACH5.0004,250.00
5.0004,250.00
0.0000.00

0052                          6010.22 385.00266.900102,756.50
CLASS 47B-20 CONCRETE FOR BRIDGE m3 266.900102,756.50
266.900102,756.51
0.0000.00

0053                          6010.26 395.00404.600159,817.00
CLASS 47BD-30 CONCRETE FOR BRIDGE m3 404.600159,817.00
404.600159,817.00
0.0000.00

0054                          6071.10 396,000.001.000396,000.00
STEEL SUPERSTRUCTURE LS 1.000396,000.00
AT STA. 47+73.765 1.000396,000.00
0.0000.00

0055                          6107.00 125.00897.000112,125.00
CONCRETE SLOPE PROTECTION m2 897.000112,125.00
806.562100,820.27
0.0000.00

0056                          6131.50 1.1564,630.00074,324.50
EPOXY COATED REINFORCING STEEL kg 64,630.00074,324.50
64,606.02874,296.93
0.0000.00

0057                          6139.50 35.0073.0002,555.00
SUBSURFACE DRAINAGE MATTING m2 73.0002,555.00
73.0002,555.00
0.0000.00

0058                          6200.00 65.00672.00043,680.00
CONCRETE PILING m 672.00043,680.00
552.83635,934.34
0.0000.00

0059                          6210.50 65.00685.40044,551.00
PIPE PILING m 685.40044,551.00
628.21540,833.98
0.0000.00

0060                          7110.06 125.0096.00012,000.00
1.8 METER CHAIN-LINK FENCE m 96.00012,000.00
96.00012,000.00
0.0000.00

0061                          8091.00 35.00172.0006,020.00
GRANULAR BACKFILL m3 172.0006,020.00
172.0006,020.00
0.0000.00

4012                          6610.45 503.870.0000.00
STRIP SEALS m 33.50016,879.65
33.50016,879.65
0.0000.00

4016                          6200.50 39.000.0000.00
PAY CUT-OFF FOR CONCRETE PILING m 60.0002,340.00
84.0203,276.78
0.0000.00

4017                          6210.60 39.000.0000.00
PAY CUT-OFF FOR PIPE PILE m 50.0001,950.00
57.1852,230.22
0.0000.00

4018                          6251.60 210.000.0000.00
PREDRILLING EACH13.0002,730.00
PRE-DRILL FOR PIPE PILING ON ABUTMENTS AND GRADE BEAMS 13.0002,730.00
0.0000.00

GROUP 6 BRIDGE AT STA. 47+73.765Contracted1,172,020.50
Current1,190,895.15
In place1,168,664.13
This Estimate0.00

GROUP 7 GUARDRAIL
0062                          0030.70 3,000.001.0003,000.00
MOBILIZATION LS 1.0003,000.00
0.6271,881.00
0.0000.00

0063                          7011.20 42.00114.4304,806.06
W-BEAM GUARDRAIL m 114.4304,806.06
114.4304,806.06
0.0000.00

0064                          7020.00 1,200.004.0004,800.00
BRIDGE APPROACH SECTIONS EACH4.0004,800.00
4.0004,800.00
0.0000.00

0065                          7021.70 1,550.004.0006,200.00
GUARDRAIL END TREATMENT, SRT-350 EACH4.0006,200.00
4.0006,200.00
0.0000.00

GROUP 7 GUARDRAILContracted18,806.06
Current18,806.06
In place17,687.06
This Estimate0.00

GROUP 9 BITUMINOUS
0066                          P400.15 99.00289.10028,620.90
375 mm CULVERT PIPE, TYPE 2, 5, 7, OR 8 m 289.10028,620.90
309.03530,594.47
0.0000.00

0067                          0002.40 22.00225.2604,955.72
TEMPORARY SOLID LINES StaM225.2604,955.72
210.0904,621.98
0.0000.00

0068                          0002.45 24.00112.6302,703.12
TEMPORARY BROKEN LINES StaM112.6302,703.12
299.0507,177.20
0.0000.00

0069                          0030.90 3,500.001.0003,500.00
MOBILIZATION LS 1.0003,500.00
1.0003,500.00
0.0000.00

0070                          1020.03 13.8532.000443.20
DELINEATOR, TYPE III EACH32.000443.20
32.000443.20
0.0000.00

0071                          2001.00 9.00486.0004,374.00
GRAVEL SURFACE COURSE m3 386.0003,474.00
239.6802,157.12
0.0000.00

0072                          2009.10 350.006.0002,100.00
GRAVEL EMBEDMENT StaM6.0002,100.00
6.0002,100.00
0.0000.00

0073                          3031.08 55.0016.000880.00
205 mm CONCRETE BASE COURSE m2 16.000880.00
30.2001,661.00
0.0000.00

0074                          3040.11 250.001.800450.00
CONCRETE PAVEMENT REPAIR, TYPE A, FULL DEPTH m2 81.80020,450.00
154.64038,660.00
0.0000.00

0075                          3040.12 108.00157.80017,042.40
CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH m2 377.80040,802.40
325.80035,186.40
0.0000.00

0076                          3040.13 112.0074.0008,288.00
CONCRETE PAVEMENT REPAIR, TYPE C, FULL DEPTH m2 74.0008,288.00
18.5002,072.00
0.0000.00

0077                          3221.05 108.00261.80028,274.40
CONCRETE PAVEMENT, CLASS PR-25 m2 326.80035,294.40
JOINT REPAIR 463.95050,106.60
0.0000.00

0078                          4024.55 67.005.700381.90
FLUME SPILLWAY m 5.700381.90
16.0001,072.00
0.0000.00

0079                          4024.71 2,000.002.0004,000.00
CONCRETE FLUME, TYPE II EACH2.0004,000.00
6.00012,000.00
0.0000.00

0080                          4024.73 1,800.0014.00025,200.00
CONCRETE FLUME, TYPE IV EACH14.00025,200.00
13.00023,400.00
0.0000.00

0081                          8029.84 3.143,080.0009,671.20
BITUMINOUS FOUNDATION COURSE 100 mm m2 3,080.0009,671.20
3,443.50010,812.59
0.0000.00

0082                          8029.86 3.9015,395.00060,040.50
BITUMINOUS FOUNDATION COURSE 150 mm m2 15,395.00060,040.50
14,625.98957,041.36
0.0000.00

0083                          9000.75 10.50500.0005,250.00
ASPHALTIC CONCRETE FOR STATE MAINTENANCE PATCHING, TYPE Mg 500.0005,250.00
SPS 12.840134.82
0.0000.00

0084                          9005.00 14.50100.0001,450.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE Mg 100.0001,450.00
SPS 0.0000.00
0.0000.00

0085                          9005.23 13.209,920.000130,944.00
ASPHALTIC CONCRETE, TYPE SPS Mg 9,920.000130,944.00
10,082.670133,091.25
0.0000.00

0086                          9005.30 20.5927,690.000570,137.10
ASPHALTIC CONCRETE, TYPE SP2(12.5) Mg 27,690.000570,137.10
28,314.090582,987.11
0.0000.00

0087                          9009.00 3.363,147.00010,573.92
PLACEMENT OF ASPHALTIC CONCRETE FOR DRIVEWAYS ANDINTERSECTIONS m2 3,147.00010,573.92
3,556.66011,950.38
0.0000.00

0088                          9020.92 208.6027.0005,632.20
PERFORMANCE GRADED BINDER (58-28) FOR STATE MAINTENANCEPATCHING Mg 27.0005,632.20
0.597124.53
0.0000.00

0089                          9021.01 208.601,500.660313,037.68
PERFORMANCE GRADED BINDER (64-22) Mg 1,500.660313,037.68
1,905.002397,383.43
0.0000.00

0090                          9021.03 208.60535.680111,742.85
PERFORMANCE GRADED BINDER (58-28) Mg 535.680111,742.85
0.0000.00
0.0000.00

0091                          9030.00 7.502,308.00017,310.00
CONSTRUCTING ASPHALTIC CONCRETE CURB m 2,308.00017,310.00
2,731.21020,484.08
0.0000.00

0092                          9034.00 1.502,966.0004,449.00
PREPARATION OF INTERSECTIONS AND DRIVEWAYS m2 2,966.0004,449.00
1,627.7992,441.69
0.0000.00

0093                          9053.00 0.30116,490.00034,947.00
TACK COAT L 116,490.00034,947.00
137,835.00041,350.50
0.0000.00

0094                          9053.21 360.004.5001,620.00
FOG SEAL kL 4.5001,620.00
3.4081,226.88
0.0000.00

0095                          9110.01 48.0010.000480.00
RENTAL OF LOADER, FULLY OPERATED HOUR10.000480.00
0.0000.00
0.0000.00

0096                          9110.02 48.0010.000480.00
RENTAL OF MOTOR GRADER, FULLY OPERATED HOUR10.000480.00
14.000672.00
0.0000.00

0097                          9110.03 40.0010.000400.00
RENTAL OF DUMP TRUCK, FULLY OPERATED HOUR10.000400.00
0.0000.00
0.0000.00

0098                          9110.07 38.0010.000380.00
RENTAL OF SKID LOADER, FULLY OPERATED HOUR10.000380.00
0.0000.00
0.0000.00

0099                          9111.00 2.50853.0002,132.50
WATER kL 853.0002,132.50
176.319440.80
0.0000.00

0100                          9170.00 125.00200.90925,113.63
EARTH SHOULDER CONSTRUCTION StaM200.90925,113.63
200.76225,095.25
0.0000.00

0101                          9173.20 0.5018,475.0009,237.50
SUBGRADE PREPARATION m2 18,475.0009,237.50
18,069.4899,034.74
0.0000.00

0102                          9179.23 540.0016.4308,872.20
COLD MILLING, CLASS 3 StaM16.4308,872.20
56.64230,586.68
0.0000.00

0103                          9179.24 890.00104.51393,016.57
COLD MILLING, CLASS 4 StaM104.51393,016.57
105.37293,781.08
0.0000.00

0104                          9188.50 16.00297.0004,752.00
SURFACING UNDER GUARDRAIL m2 297.0004,752.00
357.2305,715.68
0.0000.00

4003                          2018.02 7.000.0000.00
CRUSHED CONCRETE SURFACE COURSE m3 250.0001,750.00
CRUSHED CONCRETE SURFACE COURSE FOR TEMP. ROAD 252.1401,764.98
0.0000.00

4013                          2021.00 50.000.0000.00
MAILBOX POST EACH6.000300.00
INSTALLATION STATE FURNISHED MAILBOX POSTS 6.000300.00
6.000300.00

4019                          3008.05 13.200.0000.00
TIE BARS EACH870.00011,484.00
TIE BARS FOR PR PATCHING 726.0009,583.20
0.0000.00

4020                          3008.16 18.700.0000.00
DOWEL BAR EACH870.00016,269.00
DOWEL BARS FOR PR PATCHING 759.00014,193.30
0.0000.00

4021                          9300.56 0.610.0000.00
SUPERPAVE QUALITY INCENTIVE Mg 0.0000.00
0.0000.00
0.0000.00

4022                          9300.56 0.610.0000.00
SUPERPAVE QUALITY INCENTIVE Mg 0.0000.00
0.0000.00
0.0000.00

4023                          9300.68 0.680.0000.00
SMOOTHNESS INCENTIVE Mg 7,281.6204,951.50
ASPHALTIC CONCRETE SP-4 7,281.6204,951.50
0.0000.00

4024                          9300.77 6.910.0000.00
SMOOTHNESS INCENTIVE-PERFORMANCE GRADED BINDER Mg 371.3602,566.10
371.3602,566.10
0.0000.00

4025                          9300.60 0.680.0000.00
SMOOTHNESS INCENTIVE-ASPHALTIC CONCRETE Mg 991.320674.10
ASPHALTIC CONCRETE SP-4 991.322674.10
0.0000.00

4026                          9300.77 6.910.0000.00
SMOOTHNESS INCENTIVE-PERFORMANCE GRADED BINDER Mg 50.557349.35
50.557349.35
0.0000.00

4027                          9300.56 0.610.0000.00
SUPERPAVE QUALITY INCENTIVE Mg 23,149.50014,121.20
23,149.50014,121.20
0.0000.00

4028                          9300.56 0.610.0000.00
SUPERPAVE QUALITY INCENTIVE Mg 5,164.6003,150.41
5,164.6003,150.41
0.0000.00

4029                          9300.50 3,256.240.0000.00
ASPHALT PAVEMENT SMOOTHNESS TESTING LS 1.0003,256.24
1.0003,256.24
0.0000.00

4030                          0095.00 341.250.0000.00
ADDITIONAL FREIGHT COSTS LS 1.000341.25
TYPE IV FLUME PIPE 1.000341.25
0.0000.00

GROUP 9 BITUMINOUSContracted1,552,883.48
Current1,661,976.62
In place1,694,358.45
This Estimate300.00

GROUP 10 GENERAL ITEMS
0105                          0001.10 4.003,904.00015,616.00
BARRICADE, TYPE III BDAY3,904.00015,616.00
8,320.00033,280.00
30.000120.00

0106                          0001.30 3.95976.0003,855.20
TYPE B HIGH INTENSITY WARNING LIGHT LDAY976.0003,855.20
618.0002,441.10
20.00079.00

0107                          0001.90 0.907,888.0007,099.20
SIGN DAY EACH7,888.0007,099.20
22,657.00020,391.30
160.000144.00

0108                          0003.10 200.00150.00030,000.00
FLAGGING DAY 150.00030,000.00
278.00055,600.00
1.000200.00

0109                          0010.04 4,000.001.0004,000.00
FIELD OFFICE EACH1.0004,000.00
1.0004,000.00
0.0000.00

0110                          0030.10 100.001.000100.00
MOBILIZATION LS 1.000100.00
1.000100.00
0.0000.00

4001                          0001.08 0.500.0000.00
BARRICADE, TYPE II BDAY2,500.0001,250.00
10,303.0005,151.50
0.0000.00

4002                          0001.08 0.500.0000.00
BARRICADE, TYPE II BDAY500.000250.00
2,049.0001,024.50
0.0000.00

GROUP 10 GENERAL ITEMSContracted60,670.40
Current62,170.40
In place121,988.40
This Estimate543.00

Totals for contractContracted3,961,563.63
Current4,111,343.62
In place4,200,700.11
This Estimate4,208.62